| Revenue | DKK 222M | +4% |
| EBITDA | DKK 15,8M | +11% |
| Net profit | DKK 21,2M | +37% |
| Total assets | DKK 122,2M | +7% |
| Equity | DKK 91,1M | +1% |
| Employees | 14 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.842 | 25.139 | 1.646 | 2.246 | 3.909 | 5.750 | 9.324 | 7.203 | 56.976 | 65.882 | 179.001 | 213.697 | 222.006 |
| Staff expenses | -323 | -615 | -713 | -963 | -1.518 | -2.606 | -2.868 | -2.416 | -7.919 | -7.200 | -3.546 | -4.477 | -4.452 |
| EBITDA | -533 | 820 | 933 | 1.283 | 2.392 | 3.144 | 6.456 | 4.788 | 49.057 | 58.682 | 7.774 | 14.220 | 15.839 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -9 | -9 | -11 | -8 | -8 | -0 | -2 | -19 | -19 |
| EBIT | -533 | 820 | 933 | 1.278 | 2.383 | 3.135 | 6.444 | 4.780 | 49.049 | 58.682 | 7.772 | 14.201 | 15.820 |
| Net financials | -17 | -16 | -14 | 5 | 20 | 22 | -143 | -203 | 19.297 | 19.250 | 3.120 | 1.871 | 6.315 |
| Profit before tax | -550 | 804 | 919 | 1.283 | 2.403 | 3.157 | 6.302 | 4.577 | 68.346 | 77.932 | 10.892 | 16.072 | 22.135 |
| Tax | -0 | -0 | 303 | 281 | 380 | 225 | 275 | 215 | 280 | 540 | 790 | 575 | 977 |
| Net profit | -550 | 804 | 616 | 1.002 | 2.023 | 2.932 | 6.027 | 4.362 | 68.066 | 77.392 | 10.102 | 15.497 | 21.158 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.831 | 3.181 | 5.926 | 7.778 | 11.470 | 15.706 | 22.130 | 24.122 | 97.569 | 123.334 | 92.036 | 114.620 | 122.237 |
| Equity | 450 | 1.254 | 1.870 | 2.872 | 3.894 | 6.826 | 11.853 | 14.215 | 77.781 | 104.472 | 74.377 | 89.952 | 91.119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.381 | 1.927 | 4.056 | 4.906 | 7.576 | 8.880 | 10.277 | 9.907 | 19.788 | 18.862 | 17.659 | 24.668 | 31.118 |
| Total debt | 3.381 | 1.927 | 4.056 | 4.906 | 7.576 | 8.880 | 10.277 | 9.907 | 19.788 | 18.862 | 17.659 | 24.668 | 31.118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Weco Shipping A/S | Company | 50.0% | 50.0% | 2015 |
VISSCO INVEST ApS | Company | 25.0% | 25.0% | 2016 |
LJ BULK INVEST ApS | Company | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Vissing | Management | 0 companies |
| Lars Kalstad Vedfelt | Board of Directors | 0 companies |
| Lars Steen Rasmussen | Board of Directors | 0 companies |
| Oluf Myhrmann | Board of Directors | 0 companies |
| Johan Ernst Wedell-Wedellsborg | Chairman | 0 companies |
| Torben Reinhard Rytkønen | Board of Directors | 0 companies |
| Rasmus Lund-Jacobsen | Board of Directors | 0 companies |
| Johnny Schmølker | Board of Directors | 0 companies |