| Revenue | DKK 17K | +70% |
| EBITDA | DKK -2K | +73% |
| Net profit | DKK 2K | -51% |
| Total assets | DKK 517K | +0% |
| Equity | DKK 500K | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23 | 23 | 12 | 10 | 17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 6 | -6 | -5 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 6 | -6 | -5 | -1 |
| Net financials | -5 | -4 | 9 | 11 | 4 |
| Profit before tax | 1 | 2 | 4 | 6 | 3 |
| Tax | 0 | 0 | 1 | 1 | 1 |
| Net profit | 1 | 1 | 3 | 4 | 2 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 507 | 508 | 512 | 515 | 517 |
| Equity | 490 | 491 | 494 | 498 | 500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 17 | 18 | 17 | 16 |
| Total debt | 17 | 17 | 18 | 17 | 16 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Chief Executive Officer | Chief Executive Officer | 2013 |
| Former (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2013 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2026 | |
| Board of Directors | 2020 | |
| Board of Directors | 2018 | |
| Chairman | 2015 | |
| Former (7) | ||
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2013 – 2015 | |
| Chairman | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Møller | Chief Executive Officer | 0 companies |
| Mette Lis Andersen | Chief Executive Officer | 0 companies |
| Jakob Cold | Board of Directors | 0 companies |
| Dorthe Frilund Jensen | Board of Directors | 0 companies |
| Kurt Juul Scheelsbeck | Board of Directors | 0 companies |
| Peter Cederfeld de Simonsen | Board of Directors | 0 companies |
| Michael Ziegler | Board of Directors | 0 companies |
| Anne Mette Rahbæk Warburg | Board of Directors | 0 companies |
| Peter Kjølby | Board of Directors | 0 companies |
| Peter Hamborg Faarbæk | Board of Directors | 0 companies |
| Thomas Bak | Board of Directors | 0 companies |
| Carsten Johan Koch | Chairman | 0 companies |
| Filip Svend Christoffer Modigliani Zibrandtsen | Board of Directors | 0 companies |
| Mads Ulrik Lebech | Chairman | 0 companies |