| Revenue | DKK 205K | -158% |
| EBITDA | DKK 205K | +158% |
| Net profit | DKK 86K | -92% |
| Total assets | DKK 8,3M | +1% |
| Equity | DKK 6,2M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 385 | 39 | -24 | -36 | 29 | 11 | 100 | 139 | 104 | 38 | -351 | 205 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 |
| EBITDA | 362 | 39 | -24 | -36 | 13 | -127 | 35 | 97 | 101 | -258 | -351 | 205 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -22 | -22 | -22 | -0 |
| EBIT | 362 | 39 | -24 | -36 | 13 | -127 | 35 | 76 | 79 | -280 | -373 | 205 |
| Net financials | 315 | 421 | 231 | 252 | 158 | 3.524 | 221 | -20 | -231 | -256 | 1.449 | -106 |
| Profit before tax | 677 | 460 | 207 | 216 | 171 | 3.397 | 256 | 56 | -151 | -536 | 1.076 | 99 |
| Tax | 91 | 11 | -0 | -14 | 14 | -0 | -0 | -0 | -147 | 143 | -13 | 13 |
| Net profit | 586 | 449 | 207 | 230 | 157 | 3.397 | 256 | 56 | -5 | -679 | 1.089 | 86 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.047 | 1.081 | 1.241 | 1.423 | 1.585 | 4.925 | 6.092 | 6.067 | 5.928 | 5.255 | 8.160 | 8.281 |
| Equity | 666 | 1.066 | 1.222 | 1.402 | 1.507 | 4.851 | 5.998 | 5.944 | 5.826 | 5.147 | 6.118 | 6.204 |
| Long-term debt | 91 | 11 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 291 | 4 | 8 | 36 | 79 | 74 | 94 | 123 | 102 | 108 | 2.042 | 2.078 |
| Total debt | 382 | 15 | 19 | 36 | 79 | 74 | 94 | 123 | 102 | 108 | 2.042 | 2.078 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|