| Revenue | DKK -16K | -74% |
| EBITDA | DKK -16K | +74% |
| Net profit | DKK 2,4M | +142% |
| Total assets | DKK 4,3M | +156% |
| Equity | DKK 3,5M | +189% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -15 | -933 | — | — | — | — | 1 | 284 | 635 | -72 | -64 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | -15 | -933 | -90 | 498 | 120 | -3 | 1 | 284 | 635 | -132 | -64 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -241 | -482 | -295 | -1.112 | -0 | -0 |
| EBIT | 9 | -15 | -933 | -90 | 498 | 120 | -3 | -241 | -198 | 340 | -1.244 | -64 | -16 |
| Net financials | 246 | -2.148 | -978 | -101 | 3.602 | 86 | 0 | -69 | 6.485 | 2.654 | -977 | -5.555 | 2.442 |
| Profit before tax | 255 | -2.163 | -994 | -124 | 1.994 | 86 | -3 | -300 | 6.286 | 2.994 | -2.221 | -5.619 | 2.426 |
| Tax | 8 | 8 | -0 | -0 | -0 | -0 | -0 | -72 | -70 | 12 | -274 | 166 | -9 |
| Net profit | 247 | -2.171 | -994 | -124 | 1.994 | 86 | -3 | -228 | 6.356 | 2.981 | -1.947 | -5.785 | 2.435 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.353 | 3.417 | 1.098 | 438 | 1.064 | 3 | 0 | 3.193 | 11.096 | 11.373 | 9.036 | 1.690 | 4.329 |
| Equity | 747 | 293 | -2.220 | -2.343 | -349 | -263 | -266 | -494 | 6.319 | 9.186 | 7.121 | 1.214 | 3.514 |
| Long-term debt | 2.340 | 2.500 | 2.715 | 2.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 266 | 624 | 602 | 566 | 1.413 | 265 | 266 | 3.687 | 4.777 | 2.187 | 1.915 | 476 | 815 |
| Total debt | 2.606 | 3.124 | 3.317 | 2.781 | 1.413 | 265 | 266 | 3.687 | 4.777 | 2.187 | 1.915 | 476 | 815 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Andersen | Chairman | 0 companies |
| Karsten Cronwald Jensen | Chairman | 0 companies |