| Revenue | DKK -67K | +20% |
| EBITDA | DKK -248K | -5% |
| Net profit | DKK 2,5M | -6% |
| Total assets | DKK 34,5M | +5% |
| Equity | DKK 34,5M | +5% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 2.484 | 30 | -82 | 394 | -220 | -55 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -35 | -60 | -152 | -168 | -177 | -180 | -181 |
| EBITDA | 317 | 126 | 340 | 9 | 136 | 2.449 | -30 | -234 | 226 | -397 | -235 | -248 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 317 | 126 | 340 | 9 | 136 | 2.449 | -30 | -234 | 226 | -397 | -235 | -248 |
| Net financials | 3.086 | 1.078 | 2.116 | 900 | 2.621 | -2.700 | 2.083 | 1.846 | 4.732 | -1.866 | 3.651 | 3.470 |
| Profit before tax | 3.044 | 1.043 | 2.088 | 868 | 2.588 | -334 | 2.336 | 1.654 | 4.520 | -2.102 | 3.415 | 3.222 |
| Tax | 679 | 216 | 404 | 182 | 532 | -626 | 519 | 373 | 898 | -427 | 728 | 709 |
| Net profit | 2.365 | 827 | 1.684 | 686 | 2.056 | 292 | 1.817 | 1.281 | 3.622 | -1.675 | 2.687 | 2.513 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.318 | 26.845 | 28.230 | 28.773 | 30.722 | 29.944 | 31.330 | 31.343 | 33.967 | 30.772 | 32.719 | 34.479 |
| Equity | 26.311 | 26.838 | 28.222 | 28.765 | 30.521 | 29.914 | 31.230 | 31.311 | 33.933 | 30.758 | 32.695 | 34.458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 8 | 8 | 201 | 30 | 100 | 32 | 34 | 14 | 24 | 20 |
| Total debt | 8 | 8 | 8 | 8 | 201 | 30 | 100 | 32 | 34 | 14 | 24 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|