| Revenue | DKK 3,8M | -7% |
| EBITDA | DKK -1,2M | -269% |
| Net profit | DKK -1,5M | -175% |
| Total assets | DKK 4,3M | -15% |
| Equity | DKK -851K | -233% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2.779 | 4.178 | 5.918 | 4.085 | 3.809 |
| Staff expenses | -2.929 | -3.761 | -4.654 | -4.397 | -4.960 |
| EBITDA | -150 | 417 | 1.263 | -312 | -1.151 |
| Depreciation & amort. | -236 | -164 | -197 | -287 | -263 |
| EBIT | -386 | 253 | 1.066 | -599 | -1.414 |
| Net financials | -68 | -76 | -56 | -93 | -145 |
| Profit before tax | -454 | 176 | 1.011 | -692 | -1.559 |
| Tax | -100 | 45 | 226 | -149 | -66 |
| Net profit | -354 | 131 | 785 | -543 | -1.493 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 2.671 | 2.969 | 5.609 | 5.111 | 4.336 |
| Equity | 269 | 400 | 1.185 | 642 | -851 |
| Long-term debt | 4 | 169 | 129 | 88 | 164 |
| Short-term debt | 2.398 | 2.400 | 4.079 | 4.316 | 5.023 |
| Total debt | 2.402 | 2.569 | 4.208 | 4.403 | 5.187 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2013 – 2015 | |
| Chairman | 2015 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50% | 2015 | |
| Individual | 50–66.65% | 50% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Ringberg | Board of Directors | 0 companies |
| Mette Sørensen | Board of Directors | 0 companies |
| Steen Nørgaard Sørensen | Board of Directors | 0 companies |
| Kasper Nielsen | Chairman | 0 companies |