| Revenue | DKK 1,4M | +8447% |
| EBITDA | DKK 1M | +6112% |
| Net profit | DKK 419K | +738% |
| Total assets | DKK 2,7M | -1% |
| Equity | DKK 2,5M | +20% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 450 | 341 | 420 | 412 | 401 | 158 | 429 | 394 | 53 | 1.518 | 17 | 1.419 |
| Staff expenses | -121 | -146 | -320 | -220 | -60 | -100 | -100 | -75 | -0 | -20 | -0 | -395 |
| EBITDA | 329 | 195 | 100 | 192 | 341 | 58 | 329 | 319 | 53 | 1.498 | 16 | 1.024 |
| Depreciation & amort. | -0 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -0 |
| EBIT | 329 | 184 | 90 | 181 | 331 | 47 | 318 | 309 | 43 | 1.487 | 6 | 1.024 |
| Net financials | 0 | -4 | -4 | -4 | -50 | -33 | 96 | -19 | 79 | -138 | 61 | -453 |
| Profit before tax | 329 | 180 | 85 | 177 | 281 | 15 | 415 | 290 | 121 | 1.349 | 67 | 550 |
| Tax | 79 | 48 | 21 | 41 | 66 | 6 | 94 | 67 | 31 | 299 | 17 | 131 |
| Net profit | 250 | 132 | 64 | 136 | 215 | 9 | 321 | 222 | 91 | 1.050 | 50 | 419 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 460 | 868 | 770 | 875 | 1.528 | 1.462 | 1.672 | 1.467 | 1.731 | 2.891 | 2.689 | 2.651 |
| Equity | 330 | 462 | 426 | 562 | 677 | 586 | 907 | 1.019 | 1.110 | 2.046 | 2.096 | 2.515 |
| Long-term debt | 0 | 281 | 247 | 214 | 466 | 398 | 332 | 265 | 500 | 488 | 468 | 0 |
| Short-term debt | 130 | 123 | 96 | 99 | 385 | 478 | 433 | 184 | 121 | 357 | 126 | 137 |
| Total debt | 130 | 404 | 344 | 313 | 851 | 876 | 765 | 448 | 621 | 845 | 593 | 137 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|