| Revenue | DKK 94K | +60% |
| EBITDA | DKK 91K | +54% |
| Net profit | DKK 62K | +39% |
| Total assets | DKK 475K | +16% |
| Equity | DKK 416K | +18% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 41 | 90 | 40 | 90 | 59 | 355 | 33 | 117 | 72 | 59 | 94 |
| Staff expenses | -1 | -1 | -1 | -2 | -2 | -0 | -1 | -2 | -1 | -1 | -0 | -3 |
| EBITDA | 23 | 5 | 48 | -9 | 3 | 5 | 48 | 31 | 116 | 72 | 59 | 91 |
| Depreciation & amort. | -2 | -0 | -3 | -1 | -0 | -0 | -13 | -10 | -3 | -7 | -0 | -0 |
| EBIT | 20 | 5 | 45 | -9 | 3 | 5 | 35 | 21 | 113 | 64 | 59 | 91 |
| Net financials | -0 | -0 | 0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | 20 | 5 | 45 | -10 | 2 | 5 | 35 | 21 | 112 | 64 | 59 | 91 |
| Tax | 6 | 2 | 11 | -0 | 2 | -0 | 6 | -0 | 21 | 18 | 15 | 29 |
| Net profit | 14 | 3 | 34 | -10 | 1 | 5 | 29 | 22 | 84 | 46 | 45 | 62 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 136 | 195 | 153 | 453 | 352 | 384 | 315 | 448 | 431 | 409 | 475 |
| Equity | 94 | 98 | 132 | 122 | 122 | 128 | 157 | 179 | 263 | 309 | 353 | 416 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 38 | 63 | 32 | 331 | 224 | 227 | 136 | 185 | 122 | 55 | 60 |
| Total debt | 48 | 38 | 63 | 32 | 331 | 224 | 227 | 136 | 185 | 122 | 55 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| John-Benjamin Spendrup Hahn | Management | 0 companies |