| Revenue | DKK 867K | -5756% |
| EBITDA | DKK -408K | -2563% |
| Net profit | DKK -500K | -4087% |
| Total assets | DKK 5,1M | +1565% |
| Equity | DKK -200K | -167% |
| Employees | 13 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -213 | -977 | -1.359 | -2.316 | -1.763 | -260 | -1.180 | 26 | -21 | -14 | -15 | 867 |
| Staff expenses | -0 | -0 | -206 | -1.114 | -3.340 | -4.430 | -2.300 | -125 | -0 | -0 | -0 | -1.275 |
| EBITDA | -213 | -977 | -1.565 | -3.430 | -5.103 | -4.690 | -9.586 | 151 | -21 | -14 | -15 | -408 |
| Depreciation & amort. | -3 | -173 | -311 | -341 | -724 | -1.589 | -782 | -0 | -0 | -0 | -0 | -222 |
| EBIT | -216 | -1.150 | -1.876 | -3.771 | -5.827 | -6.279 | -10.368 | 151 | -21 | -14 | -15 | -630 |
| Net financials | -11 | -229 | -280 | -326 | -281 | -460 | -629 | -5 | 0 | -0 | 0 | -25 |
| Profit before tax | -227 | -1.379 | -2.155 | -4.097 | -6.108 | -6.739 | -10.997 | 147 | -21 | -14 | -15 | -655 |
| Tax | -49 | -304 | -474 | -901 | -1.341 | -1.478 | -561 | -0 | -5 | -3 | -3 | -155 |
| Net profit | -177 | -1.076 | -1.682 | -3.196 | -4.767 | -5.261 | -10.436 | 147 | -17 | -11 | -12 | -500 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.440 | 2.190 | 5.051 | 9.501 | 14.366 | 12.483 | 2.367 | 2.350 | 333 | 318 | 306 | 5.097 |
| Equity | 223 | -853 | 766 | 6.779 | 5.312 | 51 | 2.193 | 2.340 | 323 | 312 | 300 | -200 |
| Long-term debt | 0 | 1.425 | 2.100 | 2.303 | 8.486 | 11.764 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.217 | 1.618 | 2.185 | 420 | 569 | 668 | 174 | 10 | 10 | 6 | 6 | 5.292 |
| Total debt | 1.217 | 3.043 | 4.285 | 2.722 | 9.054 | 12.432 | 174 | 10 | 10 | 6 | 6 | 5.292 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JØ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
DB Management | Management | 2024 | — | — |
KS Founder | Founder | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKOUSEN ONLINE SERVICE A/S | Company | 100.0% | 100.0% | 2024 |
ATHENA ApS | Company | 33.3% | 33.3% | 2017 |
Brightfolk A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Trier Meyer | Chief Executive Officer | 0 companies |
| Jeppe Østergaard Bredahl | Chief Executive Officer | 0 companies |
| Darren Brian Bett | Management | 0 companies |
| Karina Schmitt Lund | Founder | 0 companies |
| Jonas Hald Johansen | Chairman | 0 companies |