| Revenue | DKK 526K | -48% |
| EBITDA | DKK -318K | -234% |
| Net profit | DKK -318K | -251% |
| Total assets | DKK 136K | -80% |
| Equity | DKK 64K | -87% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 725 | 625 | 437 | 1.084 | 1.049 | 816 | 787 | 711 | 654 | 533 | 1.006 | 526 |
| Staff expenses | -359 | -492 | -477 | -581 | -682 | -863 | -683 | -691 | -660 | -658 | -769 | -844 |
| EBITDA | 367 | 134 | -40 | 504 | 667 | -48 | 103 | 20 | -6 | -124 | 238 | -318 |
| Depreciation & amort. | -0 | -2 | -5 | -5 | -5 | -5 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 367 | 131 | -45 | 499 | 662 | -52 | 101 | 20 | -6 | -124 | 238 | -318 |
| Net financials | 1 | -3 | -2 | -0 | 9 | 14 | -0 | -0 | -3 | -2 | 2 | 1 |
| Profit before tax | 368 | 129 | -46 | 498 | 671 | -38 | 101 | 20 | -9 | -127 | 239 | -318 |
| Tax | 92 | 32 | -9 | 109 | 153 | -8 | 25 | 2 | -0 | 0 | 29 | -0 |
| Net profit | 276 | 97 | -38 | 390 | 518 | -30 | 76 | 18 | -9 | -127 | 210 | -318 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 552 | 524 | 465 | 994 | 1.517 | 707 | 589 | 705 | 552 | 415 | 686 | 136 |
| Equity | 379 | 426 | 339 | 678 | 1.094 | 314 | 389 | 408 | 399 | 272 | 482 | 64 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 174 | 98 | 127 | 317 | 423 | 393 | 199 | 297 | 153 | 143 | 204 | 71 |
| Total debt | 174 | 98 | 127 | 317 | 423 | 393 | 199 | 297 | 153 | 143 | 204 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IamAT Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Halborg Thorngaard | Management | 0 companies |