| Revenue | DKK 6,5M | -54% |
| EBITDA | DKK -401K | -106% |
| Net profit | DKK 1,3M | -88% |
| Total assets | DKK 76,6M | -34% |
| Equity | DKK 12,4M | -67% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 505.500 | 17.750 | 60.696 | 14.092 | 6.500 |
| Staff expenses | -837 | -975 | -909 | -915 | -822 |
| EBITDA | 91.791 | 33.621 | 3.199 | 6.868 | -401 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -10 |
| EBIT | 91.791 | 33.621 | 3.199 | 6.868 | -411 |
| Net financials | -1.904 | -926 | 3.125 | 3.867 | 1.740 |
| Profit before tax | 89.887 | 32.694 | 6.324 | 10.735 | 1.329 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 89.887 | 32.694 | 6.324 | 10.735 | 1.329 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 194.164 | 93.573 | 121.905 | 116.461 | 76.597 |
| Equity | 34.336 | 21.031 | 27.355 | 38.090 | 12.419 |
| Long-term debt | 148.981 | 72.316 | 86.024 | 78.201 | 63.743 |
| Short-term debt | 10.847 | 226 | 8.526 | 170 | 435 |
| Total debt | 159.828 | 72.542 | 94.550 | 78.371 | 64.178 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Chief Executive Officer | Chief Executive Officer | 2013 |
| Former (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2013 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2026 | |
| Board of Directors | 2020 | |
| Board of Directors | 2018 | |
| Chairman | 2015 | |
| Former (7) | ||
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2013 – 2015 | |
| Chairman | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Møller | Chief Executive Officer | 0 companies |
| Mette Lis Andersen | Chief Executive Officer | 0 companies |
| Jakob Cold | Board of Directors | 0 companies |
| Dorthe Frilund Jensen | Board of Directors | 0 companies |
| Kurt Juul Scheelsbeck | Board of Directors | 0 companies |
| Peter Cederfeld de Simonsen | Board of Directors | 0 companies |
| Michael Ziegler | Board of Directors | 0 companies |
| Anne Mette Rahbæk Warburg | Board of Directors | 0 companies |
| Peter Kjølby | Board of Directors | 0 companies |
| Peter Hamborg Faarbæk | Board of Directors | 0 companies |
| Thomas Bak | Board of Directors | 0 companies |
| Carsten Johan Koch | Chairman | 0 companies |
| Filip Svend Christoffer Modigliani Zibrandtsen | Board of Directors | 0 companies |
| Mads Ulrik Lebech | Chairman | 0 companies |