Riskpilot← Back to searchSign inGet full accessFILMBUREAUET ApS
APSActiveCVR 35234934Flæsketorvet 38BMotion picture, video and television programme production activities · NACE 5911Est. 20131 employees
Revenue 2025
DKK 146K
-57% vs 2024
EBITDA margin
-27.8%
+33% vs 2024
Equity ratio
12.1%
Financial strength
Net profit 2025
DKK -33K
+32% vs 2024
| Revenue | DKK 146K | -57% |
| EBITDA | DKK -41K | +33% |
| Net profit | DKK -33K | +32% |
| Total assets | DKK 155K | -31% |
| Equity | DKK 19K | -64% |
| Employees | 1 | — |
Legal name
FILMBUREAUET ApS
CVR number
35234934
Legal form
Anpartsselskab
NACE code
5911 · Motion picture, video and television programme production activities
Founded
26. april 2013
Share capital
DKK 80.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at producere og distribuere alle former for kreative produkter, til brug for samtlige medier, samt hermed, efter ledelsens skøn, beslægtet virksomhed.
Address
Flæsketorvet 38B
Phone
+4540767711
Email
os@filmbureauet.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 784 | 384 | 476 | 581 | 403 | 522 | 479 | 512 | 633 | 497 | 359 | 341 | 146 |
| Staff expenses | -517 | -279 | -209 | -427 | -321 | -417 | -412 | -414 | -610 | -462 | -392 | -402 | -187 |
| EBITDA | 78 | -1 | 140 | 154 | 82 | 105 | 67 | 98 | 24 | 35 | -33 | -61 | -41 |
| Depreciation & amort. | -53 | -36 | -27 | -33 | -31 | -28 | -27 | -18 | -18 | -18 | -0 | -0 | -0 |
| EBIT | 24 | -37 | 113 | 121 | 51 | 77 | 40 | 80 | 6 | 17 | -33 | -61 | -41 |
| Net financials | -0 | -0 | -1 | -1 | -1 | -2 | -12 | -0 | -5 | -2 | -0 | -2 | -2 |
| Profit before tax | 24 | -37 | 112 | 121 | 50 | 74 | 28 | 79 | 0 | 15 | -34 | -62 | -43 |
| Tax | 5 | 20 | 25 | 27 | 11 | 17 | 8 | 18 | 0 | 4 | -7 | -13 | -9 |
| Net profit | 19 | -57 | 88 | 94 | 38 | 58 | 20 | 62 | 0 | 11 | -27 | -49 | -33 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 744 | 746 | 838 | 808 | 580 | 996 | 572 | 530 | 445 | 289 | 228 | 224 | 155 |
| Equity | 473 | 417 | 504 | 298 | 337 | 294 | 215 | 177 | 117 | 128 | 101 | 52 | 19 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 236 | 302 | 307 | 487 | 226 | 689 | 349 | 349 | 325 | 161 | 127 | 172 | 136 |
| Total debt | 236 | 302 | 307 | 487 | 226 | 689 | 349 | 349 | 325 | 161 | 127 | 172 | 136 |
EBITDA margin
-27.8%
This company
15.8%
Market median
-276% vs market
20132025
Equity ratio
12.1%
This company
38.2%
Market median
-68% vs market
20132025
Return on equity
-178.5%
This company
18.4%
Market median
-1070% vs market
20132025
Net profit margin
-22.9%
This company
8.1%
Market median
-383% vs market
20132025
Asset turnover
0.94×
This company
1.12×
Market median
+16% vs market
20132025
Debt / equity
7.26×
This company
0.62×
Market median
-1071% vs market
20132025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLE STENUM HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
OLE STENUM HOLDING ApS
FILMBUREAUET ApS Board members of FILMBUREAUET ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Ole Stenum | Management | 0 companies |