| Revenue | DKK -488K | +880% |
| EBITDA | DKK -488K | -880% |
| Net profit | DKK -489K | -626% |
| Total assets | DKK 4K | -98% |
| Equity | DKK -279K | -233% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 271 | 349 | 63 | -150 | -68 | -5 | 4.810 | 6.900 | 6.831 | 17.926 | -50 | -488 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -181 | -0 | -0 | -0 | -0 |
| EBITDA | 271 | 349 | 63 | -150 | -68 | 2.472 | 14.478 | 6.813 | 66.881 | 13.930 | -50 | -488 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 271 | 349 | 63 | -150 | -68 | 2.472 | 14.478 | 6.813 | 66.881 | 13.930 | -50 | -488 |
| Net financials | -545 | -1.186 | -1.459 | -35 | 0 | -1 | -3.330 | -3.571 | -3.508 | -2.544 | -18 | -1 |
| Profit before tax | -274 | -837 | -1.396 | -185 | -68 | 2.470 | 11.148 | 3.242 | 63.373 | 11.386 | -67 | -489 |
| Tax | -60 | -184 | 244 | -647 | -15 | 543 | 2.453 | 714 | 13.942 | 2.448 | -0 | -0 |
| Net profit | -214 | -653 | -1.640 | 462 | -53 | 1.927 | 8.695 | 2.529 | 49.431 | 8.938 | -67 | -489 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.145 | 19.786 | 27.430 | 46.930 | 88.997 | 167.163 | 181.399 | 180.127 | 240.018 | 1.249 | 220 | 4 |
| Equity | -134 | -787 | -2.427 | 7.811 | 7.758 | 9.685 | 18.379 | 20.908 | 70.339 | 277 | 210 | -279 |
| Long-term debt | 18.209 | 19.478 | 0 | 17.748 | 22.548 | 36.748 | 142.175 | 136.972 | 132.347 | 0 | 0 | 0 |
| Short-term debt | 1.069 | 1.094 | 29.857 | 19.261 | 56.596 | 118.086 | 15.522 | 16.092 | 17.234 | 972 | 10 | 283 |
| Total debt | 19.279 | 20.572 | 29.857 | 37.010 | 79.144 | 154.834 | 157.696 | 153.064 | 149.581 | 972 | 10 | 283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2016 | — | — |
MC Unofficial title | Unofficial title | 2025 | — | — |
BS Management | Management | 2013 | — | — |
LT Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HCØ 65-69 Holding A/S | Company | 100.0% | 100.0% | 2016 |
INVESTERINGSSELSKABET AF 12. JUNI 2013 ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Arne Christensen | Management | 0 companies |
| Mads Christian Høj | Unofficial title | 0 companies |
| Bjørn Skouenby | Management | 0 companies |
| Lars Ternholt-Pedersen | Management | 0 companies |
| Ivan Bjerg-Larsen | Chairman | 0 companies |
| Steen Aaes-Jørgensen | Chairman | 0 companies |
| Jesper Bjerg-Larsen | Board of Directors | 0 companies |
| Kent Posselt Pedersen | Board of Directors | 0 companies |
| Preben Rosenkilde | Chairman | 0 companies |