| Revenue | DKK 607K | -15% |
| EBITDA | DKK -33K | +88% |
| Net profit | DKK -35K | +88% |
| Total assets | DKK 237K | +16% |
| Equity | DKK 50K | +118% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 657 | 88 | -19 | 845 | 725 | 903 | 1.472 | 1.883 | 1.197 | 1.057 | 716 | 607 |
| Staff expenses | -798 | -2 | -0 | -683 | -717 | -528 | -1.473 | -1.141 | -1.166 | -1.245 | -987 | -639 |
| EBITDA | -140 | 87 | -19 | 162 | 8 | 374 | -1 | 743 | 30 | -187 | -270 | -33 |
| Depreciation & amort. | -67 | -67 | -67 | -67 | -67 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -207 | 20 | -86 | 95 | -59 | 374 | -1 | 743 | 30 | -187 | -270 | -33 |
| Net financials | -1 | -2 | 3 | 3 | -9 | -3 | -16 | 31 | -2 | -115 | -23 | -2 |
| Profit before tax | -208 | 18 | -83 | 98 | -68 | 371 | -17 | 774 | 28 | -302 | -294 | -35 |
| Tax | -55 | 6 | -15 | 22 | -14 | 82 | 0 | 175 | 9 | -0 | -0 | -0 |
| Net profit | -153 | 11 | -68 | 76 | -54 | 289 | -18 | 599 | 19 | -302 | -294 | -35 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 543 | 518 | 343 | 439 | 479 | 852 | 775 | 2.124 | 940 | 684 | 204 | 237 |
| Equity | 237 | 248 | 180 | 256 | 202 | 491 | 402 | 1.001 | 520 | 18 | -276 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 247 | 226 | 134 | 168 | 276 | 360 | 373 | 1.123 | 420 | 666 | 479 | 187 |
| Total debt | 247 | 226 | 134 | 168 | 276 | 360 | 373 | 1.123 | 420 | 666 | 479 | 187 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SYLVESTER UNITED ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Sylvester | Chief Executive Officer | 0 companies |