| Revenue | DKK 264K | -31% |
| EBITDA | DKK 74K | -71% |
| Net profit | DKK -11K | -108% |
| Total assets | DKK 1,7M | -5% |
| Equity | DKK 259K | -4% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 482 | 207 | 293 | 346 | 333 | 347 | 472 | 496 | 402 | 266 | 383 | 264 |
| Staff expenses | -0 | -207 | -320 | -335 | -332 | -311 | -342 | -314 | -281 | -160 | -128 | -190 |
| EBITDA | 162 | -13 | -26 | 11 | 1 | 36 | 130 | 182 | 121 | 106 | 256 | 74 |
| Depreciation & amort. | -0 | -0 | -19 | -19 | -19 | -47 | -34 | -34 | -34 | -34 | -34 | -34 |
| EBIT | 162 | -13 | -46 | -8 | -18 | -10 | 96 | 148 | 88 | 72 | 222 | 40 |
| Net financials | -7 | -3 | -0 | -1 | -0 | -54 | -35 | -32 | 4 | -24 | -28 | -54 |
| Profit before tax | 155 | -16 | -46 | -9 | -19 | -64 | 61 | 117 | 91 | 48 | 194 | -14 |
| Tax | 35 | -2 | -8 | -3 | -4 | -14 | 14 | 26 | 20 | 11 | 43 | -3 |
| Net profit | 120 | -14 | -37 | -5 | -15 | -50 | 47 | 90 | 71 | 37 | 151 | -11 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 329 | 372 | 347 | 338 | 294 | 1.705 | 1.859 | 1.721 | 1.562 | 1.606 | 1.804 | 1.708 |
| Equity | 200 | 137 | 100 | 94 | 79 | 29 | 76 | 166 | 152 | 120 | 271 | 259 |
| Long-term debt | 0 | 0 | 0 | 71 | 26 | 1.273 | 1.155 | 1.033 | 923 | 867 | 827 | 781 |
| Short-term debt | 145 | 235 | 248 | 163 | 189 | 403 | 627 | 521 | 487 | 619 | 707 | 667 |
| Total debt | 145 | 235 | 248 | 234 | 215 | 1.676 | 1.783 | 1.555 | 1.410 | 1.486 | 1.534 | 1.448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINDENSKOV HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Michael Lindenskov | Management | 0 companies |