| Revenue | DKK 1,3M | +15% |
| EBITDA | DKK 101K | -69% |
| Net profit | DKK 78K | -73% |
| Total assets | DKK 386K | +15% |
| Equity | DKK 214K | +58% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -118 | -91 | 728 | 1.131 | 1.301 |
| Staff expenses | -10 | -15 | -287 | -804 | -1.200 |
| EBITDA | -128 | -105 | 442 | 328 | 101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -128 | -105 | 442 | 328 | 101 |
| Net financials | -0 | -0 | -24 | -10 | 3 |
| Profit before tax | -128 | -105 | 418 | 318 | 104 |
| Tax | -0 | -0 | -0 | 26 | 26 |
| Net profit | -128 | -105 | 418 | 291 | 78 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 | 0 | 342 | 337 | 386 |
| Equity | -468 | -574 | -155 | 136 | 214 |
| Long-term debt | 0 | 0 | 377 | 19 | 13 |
| Short-term debt | 476 | 574 | 120 | 182 | 159 |
| Total debt | 476 | 574 | 497 | 201 | 172 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LG Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Former (5) | ||
| Board of Directors | 2013 – 2014 | |
| Chairman | 2014 – 2014 | |
| Chairman | 2015 – 2017 | |
| Chairman | 2013 – 2014 | |
| Board of Directors | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Line Grüner | Management | 0 companies |
| Rune Kilden | Board of Directors | 0 companies |
| René Grüner Vangsgaard | Board of Directors | 0 companies |
| Flemming Würtz Andersen | Chairman | 0 companies |
| Lars Henrik Kruse | Chairman | 0 companies |
| Søren Nipper | Chairman | 0 companies |
| Kurt Grüner Vacker | Chairman | 0 companies |
| Marie-Elisabeth Ørgaard Hansen | Board of Directors | 0 companies |