| Revenue | DKK -8K | -8% |
| EBITDA | DKK -8K | +8% |
| Net profit | DKK 20,3M | -29% |
| Total assets | DKK 370,2M | +7% |
| Equity | DKK 366,9M | +7% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -20 | — | -8 | -7 | -7 | -7 | -7 | -7 | -6 | -9 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -20 | -7 | -8 | -7 | -7 | -7 | -7 | -7 | -6 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -20 | -7 | -8 | -7 | -7 | -7 | -7 | -7 | -6 | -9 | -8 |
| Net financials | -0 | 11.764 | 12.673 | 16.256 | 22.527 | 15.182 | 24.365 | 48.917 | 86.955 | 35.682 | 28.772 | 20.335 |
| Profit before tax | -6 | 11.744 | 12.666 | 16.248 | 22.520 | 15.175 | 24.358 | 48.910 | 86.948 | 35.676 | 28.763 | 20.327 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | 11.744 | 12.666 | 16.248 | 22.520 | 15.175 | 24.358 | 48.910 | 86.948 | 35.676 | 28.763 | 20.327 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.755 | 30.047 | 42.824 | 75.627 | 98.041 | 113.380 | 137.965 | 197.543 | 280.937 | 315.564 | 344.803 | 370.169 |
| Equity | 74 | 25.014 | 37.629 | 70.227 | 92.437 | 107.569 | 131.935 | 191.293 | 277.763 | 312.415 | 341.602 | 366.919 |
| Long-term debt | 3.675 | 4.900 | 4.900 | 4.900 | 4.900 | 5.268 | 5.350 | 5.268 | 2.450 | 2.450 | 2.450 | 2.450 |
| Short-term debt | 6 | 133 | 296 | 500 | 704 | 543 | 679 | 982 | 724 | 700 | 751 | 800 |
| Total debt | 3.681 | 5.033 | 5.196 | 5.400 | 5.604 | 5.811 | 6.030 | 6.250 | 3.174 | 3.150 | 3.201 | 3.250 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|