| Revenue | DKK 587K | -12% |
| EBITDA | DKK 287K | -53% |
| Net profit | DKK 5K | -98% |
| Total assets | DKK 8,6M | +28% |
| Equity | DKK 2,9M | -6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 564 | 478 | 425 | 495 | 494 | 488 | 639 | 540 | 525 | 570 | 538 | 664 | 587 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -300 |
| EBITDA | 483 | 478 | 425 | 495 | 494 | 488 | 639 | 540 | 525 | 570 | 538 | 604 | 287 |
| Depreciation & amort. | -109 | -113 | -119 | -121 | -121 | -124 | -126 | -126 | -126 | -131 | -131 | -131 | -139 |
| EBIT | 374 | 364 | 306 | 374 | 373 | 365 | 513 | 414 | 399 | 440 | 408 | 474 | 148 |
| Net financials | -186 | -144 | -223 | -127 | -120 | -117 | -107 | -92 | -114 | -72 | -117 | -125 | -138 |
| Profit before tax | 185 | 221 | 83 | 247 | 253 | 248 | 405 | 322 | 285 | 368 | 291 | 349 | 10 |
| Tax | -34 | 79 | 18 | 54 | 56 | 54 | 215 | 75 | 72 | 83 | 66 | 77 | 5 |
| Net profit | 219 | 141 | 65 | 193 | 197 | 193 | 190 | 247 | 214 | 285 | 225 | 272 | 5 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.083 | 7.231 | 7.192 | 7.103 | 7.133 | 7.110 | 7.105 | 6.858 | 6.941 | 6.814 | 6.680 | 6.676 | 8.552 |
| Equity | 1.515 | 1.657 | 1.722 | 1.914 | 2.112 | 2.305 | 2.495 | 2.742 | 2.956 | 3.041 | 3.067 | 3.138 | 2.943 |
| Long-term debt | 4.430 | 4.284 | 4.398 | 4.183 | 3.923 | 3.661 | 3.083 | 2.609 | 1.167 | 1.073 | 1.025 | 972 | 4.343 |
| Short-term debt | 560 | 634 | 397 | 276 | 313 | 305 | 530 | 491 | 1.749 | 1.611 | 1.483 | 1.456 | 155 |
| Total debt | 4.990 | 4.918 | 4.795 | 4.459 | 4.236 | 3.966 | 3.613 | 3.100 | 2.916 | 2.685 | 2.508 | 2.428 | 4.498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 2013 | — | — |
HD Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS DAMGAARD HANSEN HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
H3J ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Damgaard Hansen | Management | 0 companies |
| Henrik Damgaard Hansen | Management | 0 companies |