| Revenue | DKK -3K | -32% |
| EBITDA | DKK -3K | +32% |
| Net profit | DKK 878K | +606% |
| Total assets | DKK 3,4M | +3% |
| Equity | DKK -2,8M | +24% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -10 | -9 | -9 | -10 | -10 | -10 | -11 | -4 | -3 | -4 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -10 | -9 | -9 | -10 | -10 | -10 | -11 | -4 | -3 | -4 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -899 | -0 | -0 | -0 |
| EBIT | -17 | -10 | -9 | -9 | -10 | -10 | -10 | -11 | -903 | -3 | -4 | -3 |
| Net financials | 178 | -149 | -182 | -126 | -894 | -406 | -885 | -728 | 710 | -765 | -223 | 733 |
| Profit before tax | 162 | -159 | -190 | -135 | -904 | -415 | -895 | -739 | -193 | -768 | -227 | 730 |
| Tax | -135 | -97 | -82 | -74 | -79 | -60 | -62 | -61 | -258 | 142 | -53 | -149 |
| Net profit | 296 | -62 | -108 | -61 | -824 | -356 | -832 | -678 | 65 | -910 | -174 | 878 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.530 | 10.088 | 9.026 | 8.068 | 6.537 | 6.255 | 5.477 | 5.093 | 5.297 | 3.653 | 3.302 | 3.389 |
| Equity | 376 | 210 | 102 | 41 | -783 | -1.139 | -1.971 | -2.649 | -2.584 | -3.494 | -3.668 | -2.790 |
| Long-term debt | 8.280 | 7.965 | 7.977 | 4.480 | 4.512 | 4.043 | 4.044 | 4.046 | 3.046 | 1.530 | 1.721 | 0 |
| Short-term debt | 1.874 | 1.913 | 946 | 3.547 | 2.808 | 3.350 | 3.404 | 3.697 | 4.836 | 5.618 | 5.250 | 6.179 |
| Total debt | 10.154 | 9.877 | 8.924 | 8.027 | 7.320 | 7.394 | 7.448 | 7.742 | 7.882 | 7.148 | 6.970 | 6.179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Management | Management | 2013 | — | — |
HK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HKB INVEST SÆBY ApS | Company | 66.7% | 66.7% | 2025 |
KO INVEST AALBORG ApS | Company | 33.3% | 33.3% | 2013 |
| Individual | 10.0% | 0.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karina Odgaard | Management | 0 companies |
| Helle Kjær Brogaard | Management | 0 companies |