| Revenue | DKK 2M | -72% |
| EBITDA | DKK 2M | -72% |
| Net profit | DKK 2,2M | -59% |
| Total assets | DKK 347K | +236% |
| Equity | DKK 0 | +100% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | -228 | 23 | 1.630 | -122 | 6.959 | 1.961 |
| Staff expenses | -202 | -365 | -412 | -0 | -0 | -0 |
| EBITDA | -429 | -821 | 1.218 | -122 | 6.959 | 1.961 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -429 | -821 | 1.218 | -122 | 6.959 | 1.961 |
| Net financials | -594 | -3.613 | -1.491 | -2.491 | -1.459 | 275 |
| Profit before tax | -1.023 | -4.434 | -272 | -2.613 | 5.500 | 2.236 |
| Tax | -0 | -0 | 16 | -0 | 52 | -0 |
| Net profit | -1.023 | -4.434 | -288 | -2.613 | 5.447 | 2.236 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 4.268 | 1.951 | 1.780 | 683 | 103 | 347 |
| Equity | -521 | -4.976 | -5.320 | -7.735 | -2.236 | 0 |
| Long-term debt | 4.640 | 6.740 | 6.890 | 8.030 | 2.114 | 142 |
| Short-term debt | 148 | 187 | 210 | 388 | 226 | 206 |
| Total debt | 4.788 | 6.927 | 7.100 | 8.418 | 2.340 | 347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Management | Management | 2013 | — | — |
JS Unofficial title | Unofficial title | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
REDER HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
TREGART INVEST ApS | Company | 33.3% | 33.3% | 2017 |
| Individual | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Dalgaard-Duus | Management | 0 companies |
| Jesper Sørensen | Unofficial title | 0 companies |
| Lars Axeltoft Tregart | Chairman | 0 companies |
| Henrik Hildebrandt | Chairman | 0 companies |
| Erik Bank Lauridsen | Board of Directors | 0 companies |
| Henrik Styrup | Chairman | 0 companies |