Riskpilot← Back to searchSign inGet full accessFRAMEBUNKER ApS
APSActiveCVR 35237275Maglebjergvej 6Other information technology and computer service activities · NACE 6290Est. 20132 employeeshttps://framebunker.com
Revenue 2024
DKK 16K
-98% vs 2023
EBITDA margin
-7311.4%
-152% vs 2023
Equity ratio
-933.5%
Financial strength
Net profit 2024
DKK -1,2M
-148% vs 2023
| Revenue | DKK 16K | -98% |
| EBITDA | DKK -1,1M | -152% |
| Net profit | DKK -1,2M | -148% |
| Total assets | DKK 124K | -90% |
| Equity | DKK -1,2M | -5389% |
| Employees | 2 | — |
Legal name
FRAMEBUNKER ApS
CVR number
35237275
Legal form
Anpartsselskab
NACE code
6290 · Other information technology and computer service activities
Founded
7. maj 2013
Share capital
DKK 173.297
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at drive it-virksomhed, investering, handel og service.
Address
Maglebjergvej 6
Website
https://framebunker.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 943 | 382 | 419 | 680 | -33 | -553 | -756 | 1.265 | 2.368 | 636 | 16 |
| Staff expenses | -1.091 | -798 | -1.538 | -467 | -526 | -1.968 | -4.261 | -891 | -966 | -1.092 | -1.164 |
| EBITDA | -148 | -416 | -1.118 | 213 | -558 | -2.521 | -5.017 | 374 | 1.401 | -456 | -1.148 |
| Depreciation & amort. | -0 | -2 | -7 | -7 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -148 | -419 | -1.126 | 205 | -563 | -2.521 | -5.017 | 374 | 1.401 | -456 | -1.148 |
| Net financials | 0 | -15 | -21 | -31 | -2 | 1 | -4 | -14 | -39 | -15 | -26 |
| Profit before tax | -148 | -434 | -1.147 | 174 | -565 | -2.521 | -5.021 | 360 | 1.362 | -471 | -1.175 |
| Tax | -0 | -0 | -264 | 93 | -61 | -0 | -2 | -0 | -0 | 2 | -0 |
| Net profit | -148 | -434 | -883 | 81 | -505 | -2.521 | -5.018 | 360 | 1.362 | -474 | -1.175 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 174 | 189 | 52 | 467 | 0 | 791 | 680 | 486 | 1.635 | 1.226 | 124 |
| Equity | -68 | 48 | -834 | -753 | -1.258 | -659 | -1.227 | -867 | 496 | 22 | -1.153 |
| Long-term debt | 0 | 0 | 0 | 0 | 58 | 58 | 455 | 1.191 | 995 | 0 | 72 |
| Short-term debt | 241 | 140 | 1.150 | 1.221 | 1.200 | 1.392 | 1.453 | 162 | 144 | 1.205 | 1.204 |
| Total debt | 241 | 140 | 1.150 | 1.221 | 1.258 | 1.450 | 1.907 | 1.353 | 1.140 | 1.205 | 1.276 |
EBITDA margin
-7311.4%
This company
15.8%
Market median
-46375% vs market
20142024
Equity ratio
-933.5%
This company
38.2%
Market median
-2544% vs market
20142024
Return on equity
-117467100.0%
This company
18.4%
Market median
-638408252% vs market
20142024
Net profit margin
-7478.2%
This company
8.1%
Market median
-92423% vs market
20142024
Asset turnover
0.13×
This company
1.12×
Market median
-88% vs market
20142024
Debt / equity
1.11×
This company
0.62×
Market median
-79% vs market
20142024
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-05-07 – 2014-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
NP Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2019 | |
AngryAnt ApS | Company | 15.0% | 15.0% | 2019 |
Danmaku ApS | Company | 15.0% | 15.0% | 2019 |
| Individual | 5.0% | 5.0% | 2019 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Danmaku ApS
FRAMEBUNKER ApS Board members of FRAMEBUNKER ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Emil Evald Johansen | Chief Executive Officer | 0 companies |
| Nicholas Peter Francis | Management | 0 companies |
| Per-Arne Lundberg | Board of Directors | 0 companies |
| Charles Michael Hinshaw | Chairman | 0 companies |
| Karl Magnus Troedsson | Board of Directors | 0 companies |