| Revenue | DKK 796K | +28% |
| EBITDA | DKK 310K | +10% |
| Net profit | DKK 235K | +7% |
| Total assets | DKK 1M | +20% |
| Equity | DKK 731K | +31% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 171 | 82 | -151 | 119 | 69 | 54 | — | — | 450 | 623 | 796 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -118 | -341 | -486 |
| EBITDA | -13 | 171 | 82 | -151 | 119 | 69 | 54 | 60 | -30 | 332 | 282 | 310 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 171 | 82 | -151 | 119 | 69 | 54 | 60 | -30 | 332 | 282 | 310 |
| Net financials | 0 | 0 | -2 | -1 | -0 | -2 | -1 | -3 | -1 | -1 | -0 | -6 |
| Profit before tax | -13 | 171 | 85 | -151 | 119 | 66 | 53 | 54 | -31 | 330 | 282 | 304 |
| Tax | -3 | 42 | 20 | -0 | -7 | 15 | 12 | 13 | -7 | 73 | 63 | 69 |
| Net profit | -10 | 129 | 64 | -151 | 125 | 52 | 41 | 43 | -24 | 258 | 219 | 235 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 107 | 309 | 307 | 83 | 186 | 236 | 239 | 296 | 230 | 769 | 873 | 1.044 |
| Equity | 70 | 199 | 214 | 12 | 138 | 190 | 177 | 220 | 196 | 396 | 557 | 731 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 110 | 93 | 70 | 48 | 47 | 63 | 76 | 34 | 373 | 316 | 313 |
| Total debt | 37 | 110 | 93 | 70 | 48 | 47 | 63 | 76 | 34 | 373 | 316 | 313 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|