| Revenue | DKK 5,2M | -12% |
| EBITDA | DKK 706K | +30% |
| Net profit | DKK 589K | +14% |
| Total assets | DKK 1,5M | -12% |
| Equity | DKK 603K | +4244% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 4.582 | 4.801 | 2.504 | 5.889 | 5.208 |
| Staff expenses | -4.312 | -4.733 | -2.878 | -5.345 | -4.502 |
| EBITDA | 270 | 69 | -373 | 544 | 706 |
| Depreciation & amort. | -135 | -139 | -204 | -0 | -0 |
| EBIT | 135 | -71 | -577 | 544 | 706 |
| Net financials | -20 | -15 | -36 | -28 | -14 |
| Profit before tax | 115 | -86 | -613 | 517 | 693 |
| Tax | 30 | -15 | 23 | -0 | 103 |
| Net profit | 84 | -71 | -636 | 517 | 589 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2.477 | 2.032 | 1.257 | 1.716 | 1.514 |
| Equity | 585 | 514 | -503 | 14 | 603 |
| Long-term debt | 86 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.806 | 1.518 | 1.759 | 1.702 | 911 |
| Total debt | 1.892 | 1.518 | 1.759 | 1.702 | 911 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
AG Management | Management | 2018 – 2023 |
DT Management | Management | 2023 – 2024 |
CW Unofficial title | Unofficial title | 2024 – 2025 |
AB Management | Management | 2018 – 2020 |
MD Management | Management | 2013 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2013 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Aaron Garrett Morley | Management | 0 companies |
| Daniela Todorova | Management | 0 companies |
| Christian Wrede Scherfig | Unofficial title | 0 companies |
| Aske Buemann Olofsson | Management | 0 companies |
| Mark Dencker | Management | 0 companies |