| Revenue | DKK -15K | -18% |
| EBITDA | DKK -15K | +18% |
| Net profit | DKK 364K | -30% |
| Total assets | DKK 2,9M | +8% |
| Equity | DKK 2,8M | +12% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -473 | -25 | -12 | 163 | -131 | 1 | -7 | -7 | -11 | -11 | -14 | -19 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -465 | 22 | 0 | -173 | -140 | 1 | -7 | -7 | -11 | -11 | -14 | -19 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -465 | 22 | 0 | -173 | -140 | 1 | -7 | -7 | -11 | -11 | -14 | -19 | -15 |
| Net financials | 0 | -1 | -2 | -0 | -1 | 110 | 157 | 16 | 121 | 243 | 49 | 534 | 376 |
| Profit before tax | -465 | 21 | -2 | -174 | -141 | 111 | 150 | 9 | 110 | 232 | 35 | 515 | 361 |
| Tax | -0 | -2 | -3 | -2 | -0 | -2 | -8 | -2 | -5 | -2 | -4 | -4 | -3 |
| Net profit | -465 | 23 | 1 | -171 | -141 | 113 | 158 | 11 | 115 | 234 | 38 | 519 | 364 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.904 | 1.927 | 1.830 | 1.619 | 1.629 | 1.730 | 1.952 | 1.898 | 1.920 | 2.141 | 2.066 | 2.702 | 2.915 |
| Equity | 1.848 | 1.822 | 1.773 | 1.551 | 1.610 | 1.723 | 1.882 | 1.838 | 1.897 | 2.075 | 2.056 | 2.516 | 2.819 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 3 | 175 | 85 |
| Short-term debt | -56 | 106 | 57 | 68 | 18 | 6 | 70 | 60 | 23 | 7 | 7 | 11 | 11 |
| Total debt | -56 | 106 | 57 | 68 | 18 | 6 | 70 | 60 | 23 | 66 | 10 | 186 | 96 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|