| Revenue | DKK 6,9M | +15% |
| EBITDA | DKK 6,9M | +15% |
| Net profit | DKK 5,4M | +15% |
| Total assets | DKK 5,3M | +29% |
| Equity | DKK 3M | +16% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.479 | 1.992 | 2.672 | 3.228 | 3.949 | 4.173 | 4.178 | 4.758 | 5.954 | 6.867 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.479 | 1.992 | 2.672 | 3.228 | 3.949 | 4.173 | 4.178 | 4.758 | 5.954 | 6.867 |
| Depreciation & amort. | -200 | -300 | -300 | -300 | -300 | -100 | -0 | -0 | -0 | -0 |
| EBIT | 1.279 | 1.692 | 2.372 | 2.928 | 3.649 | 4.073 | 4.178 | 4.758 | 5.954 | 6.867 |
| Net financials | 1 | 5 | 4 | -1 | 1 | 0 | 1 | -10 | -12 | -6 |
| Profit before tax | 1.280 | 1.697 | 2.376 | 2.927 | 3.650 | 4.073 | 4.179 | 4.748 | 5.941 | 6.861 |
| Tax | 281 | 423 | 563 | 644 | 803 | 896 | 919 | 1.045 | 1.307 | 1.509 |
| Net profit | 999 | 1.274 | 1.813 | 2.283 | 2.847 | 3.177 | 3.260 | 3.704 | 4.634 | 5.352 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.552 | 3.427 | 4.302 | 4.450 | 4.688 | 4.827 | 4.670 | 5.094 | 4.077 | 5.274 |
| Equity | 2.124 | 2.498 | 3.011 | 3.095 | 3.342 | 3.419 | 3.378 | 3.882 | 2.564 | 2.986 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 709 | 1.136 | 1.267 | 1.324 | 1.408 | 1.292 | 1.212 | 1.512 | 2.288 |
| Total debt | 142 | 709 | 1.136 | 1.267 | 1.324 | 1.408 | 1.292 | 1.212 | 1.512 | 2.288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLUE IDEA GROUP ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Bøgely Holstrup | Management | 0 companies |