| Revenue | DKK 1,2M | +39% |
| EBITDA | DKK 181K | +2098% |
| Net profit | DKK 139K | +2397% |
| Total assets | DKK 590K | +2% |
| Equity | DKK 279K | -10% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 282 | 716 | 916 | 723 | 1.232 | 1.077 | 578 | 1.042 | 1.104 | 1.103 | 935 | 836 | 1.158 |
| Staff expenses | -334 | -598 | -418 | -409 | -677 | -962 | -750 | -762 | -800 | -1.039 | -921 | -828 | -976 |
| EBITDA | -72 | 118 | 139 | 314 | 556 | 115 | -172 | 280 | 305 | 64 | 14 | 8 | 181 |
| Depreciation & amort. | -0 | -67 | -112 | -143 | -151 | -151 | -91 | -6 | -19 | -19 | -19 | -16 | -0 |
| EBIT | -72 | 51 | 27 | 171 | 405 | -36 | -262 | 273 | 286 | 45 | -5 | -7 | 181 |
| Net financials | 0 | 0 | -0 | -0 | -1 | 0 | 4 | 5 | 2 | -1 | -1 | 2 | -2 |
| Profit before tax | -72 | 51 | 27 | 171 | 404 | -35 | -258 | 279 | 288 | 44 | -6 | -6 | 179 |
| Tax | -11 | 11 | 7 | 40 | 92 | -4 | -20 | 28 | 65 | 12 | 0 | 0 | 40 |
| Net profit | -61 | 40 | 20 | 131 | 312 | -32 | -238 | 250 | 223 | 32 | -6 | -6 | 139 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 297 | 320 | 408 | 543 | 1.674 | 1.045 | 623 | 1.209 | 897 | 903 | 705 | 578 | 590 |
| Equity | 174 | 214 | 234 | 215 | 527 | 495 | 257 | 287 | 290 | 322 | 315 | 309 | 279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 31 | 31 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 106 | 167 | 281 | 1.095 | 531 | 356 | 886 | 572 | 579 | 389 | 268 | 311 |
| Total debt | 123 | 106 | 167 | 281 | 1.095 | 531 | 366 | 918 | 604 | 579 | 389 | 268 | 311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLE KROER HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
SKYSOLUTION ApS | Company | 33.3% | 33.3% | 2016 |
KENT H. JEPPESEN HOLDING ApS | Company | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kroer | Management | 0 companies |