| Revenue | DKK 12K | +38% |
| EBITDA | DKK 6K | +129% |
| Net profit | DKK 6K | +129% |
| Total assets | DKK 126K | +6% |
| Equity | DKK -22K | +20% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -21 | -6 | -15 | 22 | 0 | 18 | 27 | 7 | 6 | 9 | 8 | 12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -21 | -6 | -15 | 22 | 0 | 35 | 37 | 19 | 1 | 1 | 2 | 6 |
| Depreciation & amort. | -6 | -15 | -22 | -23 | -21 | -19 | 9 | 5 | 2 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -36 | -28 | -38 | 0 | -19 | 26 | 32 | 17 | 0 | 1 | 2 | 6 |
| Net financials | 0 | -1 | -1 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -19 | -37 | -29 | -38 | 0 | -19 | 26 | 32 | 17 | 0 | 1 | 2 | 6 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -19 | -37 | -29 | -38 | 0 | -19 | 26 | 32 | 17 | 0 | 1 | 2 | 6 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 199 | 186 | 157 | 118 | 170 | 153 | 166 | 120 | 117 | 117 | 118 | 120 | 126 |
| Equity | 71 | 34 | 10 | -29 | -29 | -47 | -39 | -34 | -31 | -31 | -30 | -28 | -22 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 151 | 147 | 147 | 198 | 201 | 204 | 153 | 148 | 148 | 148 | 147 | 149 |
| Total debt | 128 | 151 | 147 | 147 | 198 | 201 | 204 | 153 | 148 | 148 | 148 | 147 | 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2013 | — | — |
ME Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUCIO HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
MMID INVEST ApS | Company | 33.3% | 33.3% | 2013 |
| Individual | 33.3% | 33.3% | 2013 | |
LØBER INVEST ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Løber | Management | 0 companies |
| Mads Engel Ullits | Management | 0 companies |