| Revenue | DKK -12K | +3% |
| EBITDA | DKK -12K | -3% |
| Net profit | DKK -461K | -129% |
| Total assets | DKK 44M | -12% |
| Equity | DKK 38,9M | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -10 | -11 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -6 | -6 | -7 | -7 | -8 | -10 | -11 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -6 | -6 | -7 | -7 | -8 | -10 | -11 | -11 | -12 |
| Net financials | -567 | -557 | 540 | -303 | 1.991 | 840 | 5.220 | 6.285 | 1.583 | 1.264 | 1.943 | -374 |
| Profit before tax | -572 | -562 | 534 | -309 | 1.985 | 833 | 5.212 | 6.277 | 1.573 | 1.254 | 1.931 | -385 |
| Tax | -0 | -0 | 3 | 7 | 13 | 25 | 45 | 178 | 195 | 239 | 319 | 76 |
| Net profit | -572 | -562 | 532 | -317 | 1.972 | 808 | 5.167 | 6.099 | 1.377 | 1.014 | 1.612 | -461 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.244 | 21.583 | 22.018 | 21.668 | 23.552 | 25.242 | 30.535 | 45.719 | 49.507 | 51.027 | 49.729 | 44.004 |
| Equity | 22.239 | 21.578 | 22.010 | 21.592 | 23.460 | 24.162 | 29.221 | 35.815 | 37.079 | 37.979 | 39.474 | 38.890 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 8 | 76 | 91 | 1.080 | 1.314 | 9.904 | 12.428 | 13.048 | 10.256 | 5.114 |
| Total debt | 5 | 5 | 8 | 76 | 91 | 1.080 | 1.314 | 9.904 | 12.428 | 13.048 | 10.256 | 5.114 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|