| Revenue | DKK -52K | +48% |
| EBITDA | DKK -52K | -48% |
| Net profit | DKK 1,8M | +5% |
| Total assets | DKK 14,5M | +18% |
| Equity | DKK 13,8M | +14% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -66 | -5 | -6 | -6 | -28 | -40 | -40 | -54 | -48 | -48 | -35 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -66 | -5 | -6 | -6 | -28 | -40 | -40 | -54 | -48 | -48 | -35 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -66 | -5 | -6 | -6 | -28 | -40 | -40 | -54 | -48 | -48 | -35 | -52 |
| Net financials | 924 | 1.008 | 1.943 | 1.084 | 584 | 1.932 | 1.166 | 2.905 | 1.010 | 2.356 | 1.925 | 1.864 |
| Profit before tax | 857 | 1.002 | 1.937 | 1.078 | 556 | 1.892 | 1.126 | 2.850 | 962 | 2.308 | 1.890 | 1.812 |
| Tax | -24 | -28 | -16 | 20 | 31 | 25 | 32 | 339 | -267 | 102 | 201 | 33 |
| Net profit | 882 | 1.031 | 1.953 | 1.058 | 525 | 1.868 | 1.094 | 2.512 | 1.229 | 2.206 | 1.688 | 1.779 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.792 | 3.389 | 5.851 | 5.986 | 6.501 | 7.981 | 8.064 | 10.724 | 12.038 | 11.020 | 12.282 | 14.496 |
| Equity | 962 | 1.894 | 3.748 | 4.705 | 5.126 | 6.888 | 7.874 | 10.275 | 11.391 | 10.598 | 12.168 | 13.825 |
| Long-term debt | 2.009 | 1.170 | 1.170 | 770 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 821 | 325 | 934 | 511 | 1.375 | 1.093 | 190 | 448 | 646 | 422 | 114 | 671 |
| Total debt | 2.830 | 1.495 | 2.104 | 1.281 | 1.375 | 1.093 | 190 | 448 | 646 | 422 | 114 | 671 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|