| Revenue | DKK -881K | -56% |
| EBITDA | DKK -1,3M | +67% |
| Net profit | DKK -1,5M | +72% |
| Total assets | DKK 6,5M | -32% |
| Equity | DKK 694K | -68% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -246 | -156 | — | -98 | 167 | 190 | 1.079 | 731 | 2.332 | 3.649 | -678 | -1.995 | -881 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -659 | -642 | -857 | -1.342 | -1.631 | -2.054 | -443 |
| EBITDA | -247 | -156 | 0 | -98 | 167 | 190 | 420 | 89 | 1.475 | 2.306 | -2.309 | -4.048 | -1.323 |
| Depreciation & amort. | -0 | -17 | -0 | -17 | -17 | -17 | -0 | -0 | -0 | -6 | -47 | -81 | -26 |
| EBIT | -247 | -173 | 0 | -115 | 150 | 173 | 420 | 89 | 1.475 | 2.300 | -2.356 | -4.129 | -1.350 |
| Net financials | -7 | -22 | 0 | -32 | 160 | -17 | -26 | -19 | -23 | -90 | -286 | -481 | -106 |
| Profit before tax | -254 | -195 | 0 | -147 | 310 | 156 | 394 | 70 | 1.452 | 2.210 | -2.642 | -4.610 | -1.456 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 38 | 18 | 322 | 489 | -580 | 584 | -0 |
| Net profit | -254 | -195 | 0 | -147 | 310 | 156 | 357 | 52 | 1.130 | 1.721 | -2.063 | -5.194 | -1.456 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 178 | 103 | 0 | 78 | 279 | 969 | 2.573 | 2.136 | 5.224 | 11.577 | 12.769 | 9.669 | 6.545 |
| Equity | -174 | -369 | 0 | -649 | -338 | -183 | 174 | 165 | 1.295 | 5.668 | 3.606 | 2.150 | 694 |
| Long-term debt | 298 | 320 | 0 | 473 | 349 | 199 | 99 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 152 | 0 | 253 | 268 | 952 | 2.300 | 1.971 | 3.929 | 5.909 | 9.163 | 7.519 | 5.851 |
| Total debt | 404 | 471 | 0 | 726 | 617 | 1.151 | 2.399 | 1.971 | 3.929 | 5.909 | 9.163 | 7.519 | 5.851 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leiboell ApS | Company | 66.7% | 66.7% | 2026 |
Lumb Holding ApS | Company | 20.0% | 20.0% | 2026 |
R.V.P. INVEST RANDERS ApS | Company | 50.0% | 50.0% | 2015 |
Value Ventures ApS | Company | 15.0% | 15.0% | 2025 |
| Individual | 50.0% | 50.0% | 2022 | |
J. Holm Holding ApS | Company | 20.0% | 20.0% | 2025 |
OLE KROER HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
MIMOLA HOLDING ApS | Company | 15.0% | 15.0% | 2024 |
Riisbrich Invest ApS | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Christensen Lumb | Management | 0 companies |
| Troels Riisbrich Underlien | Chairman | 0 companies |
| Per Byholt Leibøll Jensen | Chairman | 0 companies |
| Jesper Shirzad Holm | Board of Directors | 0 companies |
| Michael Drljevic Jørgensen | Chairman | 0 companies |
| Michael Mors Larsen | Board of Directors | 0 companies |