| Revenue | DKK 1,4M | +9% |
| EBITDA | DKK 136K | -58% |
| Net profit | DKK 164K | -20% |
| Total assets | DKK 1,5M | +13% |
| Equity | DKK 1,1M | +10% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.082 | 1.307 | — | 1.019 | 971 | 1.649 | 1.692 | 1.919 | 1.378 | 1.367 | 1.276 | 1.387 |
| Staff expenses | -1.132 | -1.316 | -845 | -859 | -972 | -961 | -1.036 | -1.227 | -1.185 | -1.016 | -953 | -1.251 |
| EBITDA | -51 | -19 | 149 | 160 | -2 | 687 | 656 | 693 | 192 | 351 | 322 | 136 |
| Depreciation & amort. | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -61 | -19 | 149 | 160 | -2 | 687 | 656 | 693 | 192 | 351 | 322 | 136 |
| Net financials | 0 | 0 | 0 | 0 | -1 | -2 | 98 | 191 | -42 | -6 | -57 | 74 |
| Profit before tax | -61 | -19 | 149 | 160 | -2 | 685 | 753 | 883 | 150 | 345 | 265 | 210 |
| Tax | -15 | -2 | 33 | 35 | -0 | 151 | 167 | 196 | 32 | 77 | 59 | 46 |
| Net profit | -46 | -16 | 116 | 125 | -2 | 534 | 586 | 687 | 118 | 268 | 206 | 164 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 406 | 387 | 500 | 623 | 683 | 1.720 | 2.105 | 2.386 | 1.780 | 1.695 | 1.299 | 1.471 |
| Equity | 114 | 98 | 214 | 289 | 235 | 716 | 1.202 | 1.590 | 1.507 | 1.325 | 1.031 | 1.134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 163 | 0 | 0 | 7 | 25 | 21 |
| Short-term debt | 292 | 289 | 286 | 334 | 448 | 1.004 | 739 | 796 | 272 | 362 | 244 | 316 |
| Total debt | 292 | 289 | 286 | 334 | 448 | 1.004 | 902 | 796 | 272 | 370 | 269 | 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Svennevig | Founder | 0 companies |