| Revenue | DKK 1,1M | -33% |
| EBITDA | DKK 43K | -83% |
| Net profit | DKK 37K | -84% |
| Total assets | DKK 571K | -4% |
| Equity | DKK 353K | +13% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 763 | 711 | 971 | 882 | 944 | 760 | 863 | 916 | 926 | 278 | 1.705 | 1.150 |
| Staff expenses | -0 | -0 | -0 | -0 | -292 | -146 | -201 | -250 | -386 | -331 | -554 | -325 |
| EBITDA | 78 | 7 | -3 | -9 | 1 | 52 | 28 | 87 | -49 | -73 | 257 | 43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -7 | -5 | -5 | -0 | -0 | -26 | -0 |
| EBIT | 78 | 7 | -3 | -9 | 1 | 45 | 23 | 82 | -49 | -73 | 231 | 43 |
| Net financials | -1 | -2 | -0 | -1 | -1 | -2 | -3 | -3 | -1 | -2 | -3 | -6 |
| Profit before tax | 77 | 6 | -3 | -10 | -1 | 43 | 20 | 79 | -50 | -75 | 228 | 37 |
| Tax | 19 | 1 | -0 | -0 | -0 | 9 | 8 | 21 | -0 | -0 | -0 | -0 |
| Net profit | 57 | 4 | -3 | -10 | -1 | 33 | 12 | 58 | -50 | -75 | 228 | 37 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 207 | 247 | 252 | 221 | 150 | 178 | 322 | 404 | 273 | 231 | 595 | 571 |
| Equity | 137 | 142 | 138 | 108 | 107 | 140 | 152 | 209 | 159 | 85 | 313 | 353 |
| Long-term debt | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 105 | 97 | 79 | 33 | 19 | 170 | 194 | 114 | 146 | 282 | 218 |
| Total debt | 69 | 105 | 97 | 103 | 33 | 19 | 170 | 194 | 114 | 146 | 282 | 218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
TF Founder | Founder | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Svend Flindt | Chief Executive Officer | 0 companies |
| Thomas Flindt Haarh | Founder | 0 companies |