| Revenue | DKK 1,2M | -12% |
| EBITDA | DKK 551K | -18% |
| Net profit | DKK 453K | -14% |
| Total assets | DKK 2,4M | +55% |
| Equity | DKK 1,6M | +40% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.022 | 1.258 | 1.387 | 1.344 | 1.186 |
| Staff expenses | -434 | -540 | -986 | -668 | -635 |
| EBITDA | 588 | 718 | 401 | 676 | 551 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 588 | 718 | 401 | 676 | 551 |
| Net financials | 9 | 14 | -3 | 5 | 43 |
| Profit before tax | 597 | 732 | 398 | 681 | 594 |
| Tax | 133 | 161 | 189 | 155 | 141 |
| Net profit | 464 | 571 | 209 | 526 | 453 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.649 | 2.062 | 1.136 | 1.575 | 2.449 |
| Equity | 1.078 | 1.399 | 607 | 1.133 | 1.586 |
| Long-term debt | 39 | 62 | 48 | 41 | 43 |
| Short-term debt | 532 | 601 | 481 | 401 | 820 |
| Total debt | 571 | 663 | 529 | 442 | 863 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
CR Management | Management | 2013 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2017 | |
| Board of Directors | 2024 | |
| Board of Directors | 2013 | |
| Former (1) | ||
| Board of Directors | 2013 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Ring | Management | 0 companies |
| Viktoria Kutstova-Tonismäe | Chief Executive Officer | 0 companies |
| Søren Drewsen | Chairman | 0 companies |
| John Thomas | Board of Directors | 0 companies |
| Pernilla Aadal Lund | Board of Directors | 0 companies |
| Jan Holmetoft Iversen | Board of Directors | 0 companies |