| Revenue | DKK 4K | -100% |
| EBITDA | DKK -2M | -108% |
| Net profit | DKK -1,7M | -108% |
| Total assets | DKK 22,2M | -23% |
| Equity | DKK 19,9M | -8% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 406 | 378 | 387 | 340 | 377 | 402 | 402 | 412 | 417 | 26.103 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.001 |
| EBITDA | — | 406 | 378 | 387 | 340 | 377 | 402 | 402 | 412 | 417 | 26.103 | -1.997 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -34 | -154 | -166 | -167 | -167 | -169 | -11 | -79 |
| EBIT | — | 406 | 378 | 387 | 305 | 223 | 236 | 235 | 244 | 248 | 26.092 | -2.076 |
| Net financials | 0 | -189 | -181 | -187 | -177 | -148 | -96 | -88 | -107 | -97 | -145 | -18 |
| Profit before tax | — | 217 | 197 | 200 | 128 | 75 | 139 | 147 | 137 | 150 | 25.947 | -2.094 |
| Tax | -0 | 49 | 46 | 38 | 29 | -43 | 31 | 33 | 31 | 33 | 5.687 | -380 |
| Net profit | — | 168 | 151 | 162 | 99 | 118 | 109 | 114 | 107 | 117 | 20.260 | -1.715 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.258 | 5.337 | 5.356 | 5.304 | 5.028 | 4.884 | 4.823 | 4.653 | 4.534 | 4.362 | 28.857 | 22.207 |
| Equity | 196 | 363 | 514 | 676 | 775 | 893 | 1.002 | 1.116 | 1.223 | 1.339 | 21.600 | 19.885 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.637 | 2.497 | 1.863 | 2.002 | 1.715 | 1.039 | 54 |
| Short-term debt | 5.024 | 4.898 | 4.727 | 4.484 | 4.082 | 1.182 | 1.146 | 1.494 | 1.126 | 1.123 | 6.212 | 2.268 |
| Total debt | 5.024 | 4.898 | 4.727 | 4.484 | 4.082 | 3.819 | 3.643 | 3.357 | 3.128 | 2.838 | 7.250 | 2.322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Management | Management | 2013 | — | — |
JR Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JB2 Holding ApS | Company | 50.0% | 50.0% | 2019 |
OB2 Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Raahede Bernhardt | Management | 0 companies |
| Jan Raahede Bernhardt | Management | 0 companies |