| Revenue | DKK 5M | +10% |
| EBITDA | DKK 4,9M | +20% |
| Net profit | DKK -175K | -99% |
| Total assets | DKK 135M | +0% |
| Equity | DKK 37,1M | +0% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.843 | 34.210 | 1.879 | 3.898 | 4.303 | 4.469 | 4.459 | 4.296 | 4.374 | 4.113 | 3.139 | 4.505 | 4.952 |
| Staff expenses | -0 | -40 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.843 | 34.170 | 10.431 | 5.502 | 14.534 | 5.492 | 4.075 | 11.025 | 5.764 | 11.552 | 1.560 | 4.118 | 4.924 |
| Depreciation & amort. | -0 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.843 | 34.152 | 10.431 | 5.502 | 14.534 | 5.492 | 4.075 | 11.025 | 5.764 | 11.552 | 1.560 | 4.118 | 4.924 |
| Net financials | -518 | -1.019 | -463 | -779 | -784 | -781 | -701 | -364 | -559 | -498 | -3.670 | -4.230 | -5.148 |
| Profit before tax | 1.325 | 33.133 | 9.968 | 4.723 | 13.750 | 4.712 | 3.374 | 10.661 | 5.206 | 11.054 | -2.110 | -112 | -224 |
| Tax | 335 | 7.345 | 2.212 | 1.039 | 3.025 | 1.037 | 742 | 2.345 | 1.145 | 2.432 | -464 | -25 | -49 |
| Net profit | 990 | 25.788 | 7.756 | 3.684 | 10.725 | 3.675 | 2.632 | 8.316 | 4.060 | 8.622 | -1.646 | -88 | -175 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.591 | 81.687 | 111.957 | 93.143 | 105.302 | 119.828 | 120.132 | 127.927 | 135.937 | 143.839 | 136.138 | 134.417 | 134.984 |
| Equity | 1.070 | 26.858 | 34.615 | 15.999 | 26.723 | 30.399 | 33.031 | 41.346 | 45.407 | 54.029 | 37.383 | 37.296 | 37.121 |
| Long-term debt | 45.538 | 43.935 | 64.232 | 62.524 | 73.467 | 84.064 | 84.064 | 83.736 | 70.545 | 68.062 | 78.896 | 78.300 | 78.820 |
| Short-term debt | 2.942 | 4.061 | 3.568 | 4.654 | 5.112 | 5.365 | 3.037 | 2.844 | 5.371 | 5.407 | 3.825 | 2.849 | 3.180 |
| Total debt | 48.480 | 47.996 | 67.800 | 67.178 | 78.578 | 89.429 | 87.101 | 86.580 | 75.916 | 73.469 | 82.721 | 81.148 | 81.999 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
DO Management | Management | 2013 | — | — |
PJ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JACOBSEN GROUP ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Egholm Jacobsen | Chief Executive Officer | 0 companies |
| Dennis Odgaard | Management | 0 companies |
| Peter Juul | Management | 0 companies |