| Revenue | DKK -8K | +3% |
| EBITDA | DKK -8K | -3% |
| Net profit | DKK 1,1M | +162% |
| Total assets | DKK 5,8M | +21% |
| Equity | DKK 2,9M | -41% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8 | -8 | -7 | -6 | -6 | -5 | -6 | -6 | -46 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -8 | -8 | -7 | -6 | -6 | -5 | -6 | -6 | -46 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -8 | -8 | -7 | -6 | -6 | -5 | -6 | -6 | -46 | -7 | -8 |
| Net financials | -10 | 19 | -25 | -433 | -358 | -24 | 600 | 400 | 398 | 215 | 412 | 1.069 |
| Profit before tax | -26 | 12 | -34 | -441 | -365 | -31 | 595 | 395 | 392 | 169 | 405 | 1.062 |
| Tax | -2 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -25 | 10 | -34 | -441 | -365 | -31 | 595 | 395 | 392 | 169 | 405 | 1.062 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.512 | 4.042 | 4.030 | 3.383 | 3.135 | 3.124 | 3.738 | 3.950 | 4.151 | 4.172 | 4.853 | 5.849 |
| Equity | 3.475 | 3.485 | 3.452 | 3.011 | 2.646 | 2.615 | 3.210 | 3.604 | 3.997 | 4.166 | 4.846 | 2.861 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 557 | 579 | 372 | 489 | 508 | 528 | 345 | 155 | 6 | 6 | 2.989 |
| Total debt | 37 | 557 | 579 | 372 | 489 | 508 | 528 | 345 | 155 | 6 | 6 | 2.989 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|