| Revenue | DKK 58K | -30% |
| EBITDA | DKK 58K | -29% |
| Net profit | DKK 44K | -31% |
| Total assets | DKK 106K | +117% |
| Equity | DKK 57K | +326% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -173 | -133 | -460 | -43 | 71 | 8 | 80 | 95 | 87 | 72 | 82 | 58 |
| Staff expenses | -0 | -0 | -0 | -269 | -0 | -0 | -0 | -0 | -0 | -31 | -1 | -0 |
| EBITDA | -173 | -133 | -460 | -311 | 71 | 8 | 80 | 95 | 87 | 41 | 82 | 58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -173 | -133 | -460 | -311 | 71 | 8 | 80 | 95 | 87 | 41 | 82 | 58 |
| Net financials | 0 | -0 | -18 | -317 | 38 | -93 | 142 | -51 | -50 | -52 | 0 | 0 |
| Profit before tax | -173 | -133 | -478 | -629 | 109 | -85 | 222 | 44 | 37 | -11 | 82 | 58 |
| Tax | -42 | -27 | -7 | -190 | 7 | -0 | 6 | 10 | 8 | -1 | 18 | 14 |
| Net profit | -131 | -106 | -471 | -439 | 103 | -85 | 216 | 34 | 29 | -10 | 63 | 44 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 181 | 85 | 149 | 206 | 132 | 16 | 20 | 36 | 14 | 73 | 49 | 106 |
| Equity | 169 | 63 | -408 | -847 | -744 | -828 | -1.336 | -1.302 | -1.273 | -1.283 | 13 | 57 |
| Long-term debt | -42 | -69 | -105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 22 | 557 | 1.053 | 876 | 845 | 1.357 | 1.338 | 1.287 | 1.356 | 36 | 50 |
| Total debt | 13 | 22 | 557 | 1.053 | 876 | 845 | 1.357 | 1.338 | 1.287 | 1.356 | 36 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Management | Management | 2013 | — | — |
MP Founder | Founder | 2013 | — | — |
AM | Founder | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
JS | Board of Directors | 2013 | — | — |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L.O. VENTURE & ERHVERV ApS | Company | 100.0% | 100.0% | 2018 |
GIMLINGE DYREKLINIK ApS | Company | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Olofsson | Management | 0 companies |
| Marina Petersen | Founder | 0 companies |
| Aage Mogens Bjerregaard Sørensen | Founder | 0 companies |
| Ole Koldborg Jepsen | Board of Directors | 0 companies |
| Jan Skov | Board of Directors | 0 companies |
| Niels Kristian Møller | Board of Directors | 0 companies |
| Jonas Anhøj Henriksen | Board of Directors | 0 companies |