| Revenue | DKK 5,8M | +225% |
| EBITDA | DKK -3,9M | -119% |
| Net profit | DKK -10,7M | -50% |
| Total assets | DKK 22,3M | -22% |
| Equity | DKK 5,7M | -61% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 380 | 2.487 | 175 | — | 75 | -596 | 752 | 1.728 | 273 | 4.316 | 1.773 | 5.764 |
| Staff expenses | -401 | -2.359 | -623 | -0 | -1.351 | -1.915 | -138 | -1.841 | -3.697 | -3.391 | -3.549 | -9.661 |
| EBITDA | -21 | 128 | -447 | — | -1.276 | -2.510 | 614 | -113 | -3.423 | 925 | -1.776 | -3.897 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -5 | -1.847 | -2.834 | -3.628 | -4.459 | -5.397 | -6.047 |
| EBIT | -21 | 128 | -447 | — | -1.277 | -2.516 | -1.232 | -2.946 | -7.051 | -3.534 | -7.173 | -9.944 |
| Net financials | -11 | 83 | 5 | 0 | -25 | -88 | -8 | -215 | -355 | -420 | -878 | -735 |
| Profit before tax | -33 | 211 | -443 | — | -1.302 | -2.603 | -1.241 | -3.162 | -7.406 | -3.954 | -8.051 | -10.680 |
| Tax | -5 | 55 | -22 | -0 | 1 | -1 | -288 | 97 | -1.836 | -1.247 | -934 | -0 |
| Net profit | -27 | 156 | -420 | — | -1.303 | -2.603 | -952 | -3.258 | -5.570 | -2.707 | -7.117 | -10.680 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 243 | 306 | 366 | 0 | 1.718 | 1.750 | 14.020 | 12.941 | 15.207 | 15.895 | 28.436 | 22.310 |
| Equity | 53 | 209 | -211 | — | -1.854 | -4.446 | 4.420 | 2.411 | 249 | -1.128 | 14.567 | 5.671 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.000 | 1.000 | 0 | 8.872 | 13.053 | 12.607 | 7.524 | 11.277 |
| Short-term debt | 190 | 97 | 577 | 0 | 2.571 | 5.196 | 7.601 | 1.658 | 1.905 | 4.417 | 6.345 | 5.362 |
| Total debt | 190 | 97 | 577 | 0 | 3.571 | 6.196 | 7.601 | 10.529 | 14.958 | 17.023 | 13.869 | 16.640 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danmarks Eksport- og Investeringsfond | Company | 25.0% | 25.0% | 2025 |
| Individual | 25.0% | 25.0% | 2025 | |
SP II HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
AccredoNet Invest ApS | Company | 15.0% | 15.0% | 2025 |
KRISTIAN RUDE ApS | Company | 5.0% | 5.0% | 2023 |
DE LA FLOR HOLDING ApS | Company | 5.0% | 5.0% | 2021 |
AccredoNet Holding ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 5.0% | 2019 | |
ACCREDONET HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Toftgaard Bak | Chairman | 0 companies |
| Niels Miles Frandsen | Board of Directors | 0 companies |
| Jesper Lilledal Holmgaard | Board of Directors | 0 companies |
| Thomas Stegeager Kvorning | Chairman | 0 companies |
| Claus Nørgaard | Board of Directors | 0 companies |
| Kristian Rude | Board of Directors | 0 companies |
| Mark Kjeldgaard Holst-Mikkelsen | Board of Directors | 0 companies |