| Revenue | DKK 284K | +5% |
| EBITDA | DKK 150K | +33% |
| Net profit | DKK 71K | +42% |
| Total assets | DKK 2,8M | +1% |
| Equity | DKK 1,3M | +6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87 | 156 | 201 | 233 | 238 | 246 | 247 | 253 | 255 | 253 | 270 | 272 | 284 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | 97 | 115 | 141 | 151 | 146 | 123 | 109 | 108 | 122 | 117 | 113 | 150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 97 | 115 | 141 | 151 | 146 | 123 | 109 | 108 | 122 | 117 | 113 | 150 |
| Net financials | -18 | -30 | -39 | -44 | -43 | -38 | -35 | -30 | -29 | -29 | -45 | -49 | -59 |
| Profit before tax | 5 | 67 | 76 | 97 | 108 | 108 | 88 | 79 | 79 | 94 | 72 | 64 | 91 |
| Tax | 1 | 16 | 18 | 21 | 24 | 24 | 19 | 17 | 17 | 21 | 16 | 14 | 20 |
| Net profit | 4 | 50 | 58 | 76 | 84 | 84 | 69 | 62 | 61 | 73 | 56 | 50 | 71 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.780 | 1.794 | 2.733 | 2.762 | 2.778 | 2.800 | 2.804 | 2.804 | 2.826 | 2.823 | 2.837 | 2.829 | 2.848 |
| Equity | 504 | 554 | 612 | 688 | 772 | 856 | 925 | 987 | 1.048 | 1.121 | 1.177 | 1.227 | 1.298 |
| Long-term debt | 1.229 | 1.193 | 1.741 | 1.693 | 1.618 | 1.566 | 1.499 | 1.436 | 1.372 | 1.308 | 1.258 | 1.205 | 1.156 |
| Short-term debt | 47 | 47 | 380 | 380 | 387 | 378 | 380 | 382 | 405 | 394 | 401 | 397 | 394 |
| Total debt | 1.276 | 1.240 | 2.121 | 2.074 | 2.005 | 1.943 | 1.879 | 1.817 | 1.778 | 1.702 | 1.660 | 1.602 | 1.551 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|