| Revenue | DKK -9K | +8% |
| EBITDA | DKK -9K | -8% |
| Net profit | DKK 1,5M | +97% |
| Total assets | DKK 3,7M | +58% |
| Equity | DKK 3,3M | +68% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -6 | -10 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -6 | -10 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -6 | -10 | -8 | -9 |
| Net financials | 25 | 339 | -138 | -74 | 90 | 340 | 59 | 181 | 228 | 107 | 351 | 746 | 1.461 |
| Profit before tax | 16 | 335 | -142 | -78 | 86 | 336 | 54 | 177 | 223 | 101 | 341 | 738 | 1.452 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 16 | 335 | -142 | -78 | 86 | 336 | 54 | 177 | 223 | 101 | 341 | 738 | 1.452 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 799 | 1.301 | 1.172 | 1.106 | 1.202 | 1.353 | 1.407 | 1.283 | 1.329 | 1.253 | 1.924 | 2.346 | 3.718 |
| Equity | 266 | 602 | 460 | 382 | 468 | 698 | 644 | 721 | 844 | 855 | 1.196 | 1.934 | 3.251 |
| Long-term debt | 530 | 530 | 530 | 530 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 169 | 182 | 194 | 734 | 655 | 763 | 562 | 484 | 398 | 728 | 412 | 467 |
| Total debt | 533 | 699 | 712 | 724 | 734 | 655 | 763 | 562 | 484 | 398 | 728 | 412 | 467 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|