| Revenue | DKK 15,8M | -26% |
| EBITDA | DKK -357K | -112% |
| Net profit | DKK -1,7M | -1524% |
| Total assets | DKK 34,4M | -8% |
| Equity | DKK 11,9M | -14% |
| Employees | 21 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.033 | 12.208 | 20.009 | 23.634 | 25.251 | 20.650 | 19.769 | 28.731 | 21.448 | 19.257 | 20.250 | 21.406 | 15.784 |
| Staff expenses | -4.383 | -6.897 | -11.093 | -12.326 | -14.735 | -17.254 | -19.884 | -22.512 | -18.656 | -17.205 | -17.557 | -18.460 | -16.141 |
| EBITDA | 3.650 | 5.311 | 8.916 | 11.309 | 10.516 | 3.395 | -115 | 6.219 | 2.792 | 2.052 | 2.693 | 2.946 | -357 |
| Depreciation & amort. | -750 | -750 | -888 | -831 | -870 | -1.225 | -1.549 | -2.711 | -2.331 | -2.767 | -2.966 | -3.118 | -2.675 |
| EBIT | 2.900 | 4.561 | 8.028 | 10.477 | 9.646 | 2.171 | -1.664 | 3.508 | 461 | -715 | -273 | -172 | -3.032 |
| Net financials | 24 | -253 | 28 | 261 | 155 | 615 | 235 | 956 | 819 | 749 | -491 | 653 | 994 |
| Profit before tax | 2.924 | 4.308 | 8.055 | 10.738 | 9.801 | 2.786 | -1.429 | 4.464 | 1.280 | 34 | -764 | 481 | -2.038 |
| Tax | 829 | 1.141 | 1.815 | 2.654 | 2.275 | 658 | -112 | 889 | 280 | 230 | 207 | 195 | -338 |
| Net profit | 2.095 | 3.168 | 6.240 | 8.084 | 7.527 | 2.018 | -1.318 | 3.575 | 1.000 | -302 | -1.039 | 119 | -1.700 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.769 | 22.185 | 26.385 | 30.688 | 29.018 | 37.791 | 42.226 | 43.059 | 43.008 | 36.994 | 33.566 | 37.248 | 34.368 |
| Equity | 8.450 | 9.618 | 12.807 | 14.747 | 14.001 | 15.840 | 14.564 | 18.181 | 16.025 | 15.875 | 13.777 | 13.811 | 11.868 |
| Long-term debt | -1.473 | -1.965 | -3.172 | -3.569 | -4.270 | -4.983 | 708 | 2.022 | 1.636 | 2.691 | 2.126 | 1.810 | 1.875 |
| Short-term debt | 10.845 | 10.602 | 10.406 | 12.372 | 10.747 | 16.968 | 22.208 | 17.221 | 19.762 | 13.317 | 12.619 | 16.521 | 16.069 |
| Total debt | 10.845 | 10.602 | 10.406 | 12.372 | 10.747 | 16.968 | 22.916 | 19.243 | 21.399 | 16.008 | 14.745 | 18.330 | 17.944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PØ Management | Management | 2018 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eseebase Holding ApS | Company | 100.0% | 100.0% | 2016 |
ÅRSTIDERNE ARKITEKTER HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Østerby Klitte | Management | 0 companies |
| Jesper Kristiansen | Chief Executive Officer | 0 companies |
| Per Laustsen | Board of Directors | 0 companies |
| Martin Lumbye Hansen | Chairman | 0 companies |
| Claus Berner Nielsen | Board of Directors | 0 companies |
| Henrik Andersen | Board of Directors | 0 companies |
| Leif Flemming Larsen | Chairman | 0 companies |
| Søren Peter Wendt Larsen | Board of Directors | 0 companies |
| Mikkel Westfall Jensen | Board of Directors | 0 companies |
| Jesper Torpe | Board of Directors | 0 companies |
| Sven Jonas Snickert | Board of Directors | 0 companies |
| Torben Klausen | Chairman | 0 companies |
| Jesper Bo Jensen | Board of Directors | 0 companies |
| Anders Kærsgaard | Board of Directors | 0 companies |