| Revenue | DKK -113K | -31% |
| EBITDA | DKK -215K | +11% |
| Net profit | DKK 1,9M | +55% |
| Total assets | DKK 6M | +8% |
| Equity | DKK 4M | +49% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 299 | -26 | -17 | -14 | -26 | -18 | 38 | 28 | -3 | -81 | -130 | -164 | -113 |
| Staff expenses | -1 | -21 | -13 | -0 | -0 | -0 | -0 | -38 | -0 | -70 | -325 | -79 | -102 |
| EBITDA | 298 | -47 | -29 | -14 | -26 | -18 | 38 | -10 | -3 | -152 | -455 | -242 | -215 |
| Depreciation & amort. | -0 | -0 | -1 | -3 | -3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 298 | -47 | -30 | -17 | -30 | -21 | 34 | -13 | -3 | -152 | -455 | -242 | -215 |
| Net financials | 2 | 5 | 4 | 2 | 3 | 95 | 109 | 293 | 372 | 983 | 842 | 1.470 | 2.115 |
| Profit before tax | 300 | -42 | -27 | -15 | -27 | 73 | 143 | 280 | 368 | 831 | 387 | 1.228 | 1.900 |
| Tax | 75 | -10 | -5 | -3 | -6 | -4 | 7 | 12 | -0 | -0 | 10 | -0 | -0 |
| Net profit | 225 | -31 | -22 | -12 | -21 | 78 | 137 | 269 | 368 | 831 | 377 | 1.228 | 1.900 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 401 | 96 | 123 | 131 | 135 | 944 | 1.095 | 1.049 | 1.052 | 1.769 | 5.148 | 5.527 | 5.958 |
| Equity | 305 | 74 | 52 | 40 | 19 | 373 | 510 | 779 | 1.034 | 1.751 | 1.828 | 2.656 | 3.956 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.700 | 1.914 | 0 |
| Short-term debt | 96 | 22 | 71 | 91 | 116 | 571 | 585 | 271 | 18 | 18 | 619 | 957 | 2.002 |
| Total debt | 96 | 22 | 71 | 91 | 116 | 571 | 585 | 271 | 18 | 18 | 3.320 | 2.871 | 2.002 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|