| Revenue | DKK 7,6M | +34% |
| EBITDA | DKK 4,2M | +89% |
| Net profit | DKK 3,2M | +96% |
| Total assets | DKK 12,6M | +42% |
| Equity | DKK 10,5M | +45% |
| Employees | 21 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 286 | 268 | 289 | -94 | 77 | 1.637 | 3.712 | 3.425 | 3.759 | 5.876 | 5.627 | 7.560 |
| Staff expenses | -0 | -251 | -275 | -16 | -80 | -1.222 | -2.039 | -1.763 | -2.044 | -3.389 | -3.383 | -2.991 |
| EBITDA | 37 | 16 | 14 | -110 | -3 | 415 | 1.673 | 1.662 | 1.716 | 2.487 | 2.244 | 4.243 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -152 | -268 | -268 | -298 | -298 | -154 | -84 |
| EBIT | 37 | 16 | 14 | -110 | -3 | 263 | 1.405 | 1.395 | 1.418 | 2.189 | 2.090 | 4.160 |
| Net financials | 0 | 0 | -0 | -0 | 0 | -2 | -6 | -1 | -25 | -25 | 0 | 0 |
| Profit before tax | 19 | 33 | 14 | -110 | -3 | 262 | 1.400 | 1.393 | 1.392 | 2.165 | 2.090 | 4.160 |
| Tax | -0 | -0 | -0 | -0 | -0 | 24 | 314 | -0 | 199 | 515 | 441 | 921 |
| Net profit | 19 | 16 | 14 | -110 | -3 | 237 | 1.086 | 1.393 | 1.194 | 1.650 | 1.649 | 3.239 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 538 | 526 | 444 | 28 | 926 | 1.304 | 3.425 | 4.771 | 6.650 | 7.147 | 8.850 | 12.561 |
| Equity | 99 | 115 | 130 | 20 | 17 | 254 | 1.340 | 2.734 | 3.927 | 5.577 | 7.226 | 10.465 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 439 | 739 | 315 | 8 | 909 | 1.050 | 2.085 | 2.037 | 2.723 | 1.570 | 1.623 | 2.096 |
| Total debt | 439 | 411 | 315 | 8 | 909 | 1.050 | 2.085 | 2.037 | 2.723 | 1.570 | 1.623 | 2.096 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STAR GROUP HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Salim Bekar | Management | 0 companies |