| Revenue | DKK 485K | -62% |
| EBITDA | DKK -174K | -138% |
| Net profit | DKK -232K | -191% |
| Total assets | DKK 1,5M | -43% |
| Equity | DKK 1,3M | -15% |
| Employees | 27 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.280 | 1.669 | 1.451 | 1.305 | 1.283 | 1.449 | 644 | 360 | 844 | 1.266 | 485 |
| Staff expenses | -1.432 | -1.370 | -1.232 | -1.233 | -1.234 | -1.235 | -744 | -767 | -989 | -811 | -659 |
| EBITDA | 849 | 299 | 219 | 72 | 49 | 82 | 325 | 167 | 138 | 456 | -174 |
| Depreciation & amort. | -0 | -0 | -10 | -15 | -26 | -135 | -84 | -64 | -75 | -134 | -133 |
| EBIT | 849 | 299 | 209 | 56 | 22 | -53 | 241 | 103 | 63 | 321 | -307 |
| Net financials | -38 | -1 | -11 | 4 | 1 | 4 | 1 | -1 | 10 | 11 | 10 |
| Profit before tax | 811 | 298 | 198 | 61 | 23 | -49 | 242 | 103 | 72 | 333 | -297 |
| Tax | 199 | 89 | 46 | 12 | 13 | -12 | 53 | 23 | 24 | 79 | -65 |
| Net profit | 611 | 209 | 153 | 49 | 10 | -38 | 189 | 80 | 49 | 254 | -232 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.290 | 1.451 | 1.391 | 1.196 | 1.250 | 1.390 | 1.675 | 1.461 | 2.192 | 2.543 | 1.455 |
| Equity | 691 | 900 | 1.053 | 1.001 | 1.012 | 974 | 1.163 | 1.243 | 1.291 | 1.545 | 1.313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 599 | 551 | 338 | 194 | 238 | 416 | 512 | 218 | 901 | 998 | 142 |
| Total debt | 599 | 551 | 338 | 194 | 238 | 416 | 512 | 218 | 901 | 998 | 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THAT HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Birch Hattesen | Management | 0 companies |