| Revenue | DKK -10K | +17% |
| EBITDA | DKK -10K | -17% |
| Net profit | DKK 44K | -38% |
| Total assets | DKK 1,6M | +4% |
| Equity | DKK 1,5M | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -7 | -6 | -7 | -7 | -7 | -7 | -8 | -8 | -9 | -9 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -7 | -6 | -7 | -7 | -7 | -7 | -8 | -8 | -9 | -9 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -7 | -6 | -7 | -7 | -7 | -7 | -8 | -8 | -9 | -9 | -9 | -10 |
| Net financials | 10 | 19 | 3 | 8 | 43 | -37 | 84 | 40 | 47 | -151 | 83 | 100 | 66 |
| Profit before tax | -16 | 12 | -4 | 0 | 36 | -45 | 77 | 32 | 39 | -160 | 74 | 91 | 56 |
| Tax | -0 | 3 | -0 | -0 | 7 | -10 | 17 | 7 | 9 | -35 | 16 | 20 | 12 |
| Net profit | -16 | 9 | -4 | 0 | 29 | -35 | 60 | 25 | 31 | -125 | 57 | 71 | 44 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.056 | 1.969 | 1.863 | 1.762 | 1.690 | 1.546 | 1.559 | 1.529 | 1.505 | 1.372 | 1.430 | 1.503 | 1.559 |
| Equity | 2.049 | 1.960 | 1.856 | 1.756 | 1.681 | 1.540 | 1.546 | 1.516 | 1.490 | 1.365 | 1.423 | 1.493 | 1.537 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 9 | 6 | 6 | 9 | 6 | 13 | 13 | 15 | 7 | 8 | 9 | 22 |
| Total debt | 6 | 9 | 6 | 6 | 9 | 6 | 13 | 13 | 15 | 7 | 8 | 9 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|