| Revenue | DKK 317K | -34% |
| EBITDA | DKK -8K | -113% |
| Net profit | DKK 37K | -22% |
| Total assets | DKK 2,8M | -10% |
| Equity | DKK 618K | +6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 | -9 | -45 | 18 | 94 | 783 | 271 | 9 | 452 | 555 | 480 | 317 |
| Staff expenses | -71 | -0 | -37 | -10 | -70 | -606 | -257 | -0 | -356 | -515 | -423 | -325 |
| EBITDA | 1 | -9 | -8 | 8 | 24 | 177 | 14 | 9 | 96 | 39 | 56 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -9 | -8 | 8 | 24 | 177 | 14 | 9 | 96 | 39 | 56 | -8 |
| Net financials | 0 | 10 | 12 | -0 | -3 | -0 | -3 | -1 | -74 | 6 | 8 | 59 |
| Profit before tax | 1 | 1 | 5 | 8 | 21 | 177 | 11 | 8 | 23 | 364 | 64 | 52 |
| Tax | 1 | 1 | 2 | 5 | 9 | 54 | -2 | 2 | 7 | 84 | 18 | 15 |
| Net profit | 0 | 0 | 2 | 3 | 12 | 123 | 13 | 6 | 15 | 280 | 47 | 37 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 201 | 193 | 148 | 178 | 344 | 853 | 598 | 1.149 | 4.816 | 2.898 | 3.133 | 2.822 |
| Equity | 80 | 81 | 83 | 86 | 98 | 220 | 233 | 239 | 254 | 535 | 581 | 618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.738 | 0 | 0 | 0 |
| Short-term debt | 121 | 112 | 66 | 92 | 247 | 632 | 364 | 910 | 2.824 | 2.363 | 2.552 | 2.204 |
| Total debt | 121 | 112 | 66 | 92 | 247 | 632 | 364 | 910 | 4.562 | 2.363 | 2.552 | 2.204 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|