| Revenue | DKK 59K | -384% |
| EBITDA | DKK 59K | +384% |
| Net profit | DKK 58K | +459% |
| Total assets | DKK 243K | -4% |
| Equity | DKK 180K | +48% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 111 | 35 | 478 | 226 | 166 | 152 | 174 | -21 | 59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -87 | -70 | 82 | 39 | 4 | 18 | 22 | -21 | 59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -87 | -70 | 82 | 39 | 4 | 18 | 22 | -21 | 59 |
| Net financials | 0 | -0 | 0 | -5 | -2 | -0 | -1 | 0 | -0 | -0 |
| Profit before tax | 0 | -87 | -70 | 77 | 38 | 3 | 18 | 22 | -21 | 58 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | -5 | -0 |
| Net profit | 0 | -87 | -70 | 77 | 38 | 3 | 18 | 19 | -16 | 58 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 156 | 146 | 259 | 233 | 279 | 275 | 301 | 253 | 243 |
| Equity | 0 | 51 | -19 | 58 | 96 | 99 | 119 | 138 | 121 | 180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 106 | 165 | 201 | 137 | 180 | 157 | 163 | 132 | 63 |
| Total debt | 0 | 106 | 165 | 201 | 137 | 180 | 157 | 163 | 132 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bach Andersen | Unofficial title | 0 companies |
| Jakob Qvirin Trydeman | Board of Directors | 0 companies |