| Revenue | DKK -18K | +7% |
| EBITDA | DKK -18K | -7% |
| Net profit | DKK 5,1M | +74% |
| Total assets | DKK 32,3M | +20% |
| Equity | DKK 31,5M | +19% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -6 | -6 | -1.453 | 973 | -11 | -18 | -12 | -14 | -15 | -36 | -17 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -6 | -6 | 1.442 | 963 | -11 | -18 | -12 | -14 | -15 | -36 | -17 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -6 | -6 | 1.442 | 963 | -11 | -18 | -12 | -14 | -15 | -36 | -17 | -18 |
| Net financials | 0 | 348 | 2.056 | 14 | -21 | 3.092 | 4.284 | 3.880 | 3.093 | 3.668 | 1.991 | 2.980 | 5.187 |
| Profit before tax | -9 | 342 | 2.050 | 1.456 | 942 | 3.081 | 4.267 | 3.868 | 3.079 | 3.653 | 1.955 | 2.963 | 5.169 |
| Tax | -1 | 1 | 1 | 850 | -7 | 8 | -10 | 48 | 23 | 33 | 83 | 30 | 62 |
| Net profit | -8 | 341 | 2.050 | 1.455 | 948 | 3.073 | 4.277 | 3.820 | 3.056 | 3.620 | 1.872 | 2.933 | 5.107 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 981 | 1.382 | 3.214 | 4.698 | 5.481 | 8.219 | 12.235 | 15.424 | 18.658 | 22.024 | 23.844 | 26.954 | 32.344 |
| Equity | 972 | 1.313 | 3.170 | 4.531 | 5.179 | 7.752 | 11.929 | 15.249 | 17.805 | 20.925 | 23.682 | 26.492 | 31.464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 69 | 44 | 168 | 302 | 467 | 306 | 175 | 853 | 1.099 | 163 | 461 | 880 |
| Total debt | 9 | 69 | 44 | 168 | 302 | 467 | 306 | 175 | 853 | 1.099 | 163 | 461 | 880 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|