Riskpilot← Back to searchSign inGet full accessFlex Media Services ApS
APSActiveCVR 35241051Telegade 1Computer programming activities · NACE 6210Est. 20136 employees
Revenue 2025
DKK 433K
+25% vs 2024
EBITDA margin
28.0%
-47% vs 2024
Equity ratio
34.5%
Financial strength
Net profit 2025
DKK 47K
-61% vs 2024
| Revenue | DKK 433K | +25% |
| EBITDA | DKK 121K | -47% |
| Net profit | DKK 47K | -61% |
| Total assets | DKK 2,4M | -10% |
| Equity | DKK 837K | -9% |
| Employees | 6 | — |
Legal name
Flex Media Services ApS
CVR number
35241051
Legal form
Anpartsselskab
NACE code
6210 · Computer programming activities
Founded
14. maj 2013
Share capital
DKK 80.000
Employees
6 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør alene.
Company purpose
Selskabets formål er at drive virksomhed med programmering af it-løsninger, udvikling og vedligeholdelse og anden support af hjemmesider og dermed beslægtet virksomhed.
Address
Telegade 1
Phone
+4548176666
Email
info@flex-media.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 17 | 22 | 4 | 395 | 638 | 217 | 539 | 560 | 547 | 346 | 433 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.246 | -0 | -0 | -1.748 | -2.431 | -2.600 | -2.827 | -0 |
| EBITDA | 8 | 6 | 3 | -14 | 295 | 513 | 89 | 397 | 402 | 349 | 228 | 121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 6 | 3 | -14 | 295 | 513 | 89 | 397 | 402 | 349 | 228 | 121 |
| Net financials | 0 | 0 | -2 | -0 | -0 | -12 | -39 | -32 | -14 | -71 | -62 | -53 |
| Profit before tax | 8 | 8 | 1 | -14 | 295 | 502 | 50 | 365 | 387 | 278 | 166 | 69 |
| Tax | 2 | -0 | -0 | -3 | 66 | 113 | 17 | 83 | 88 | 74 | 43 | 21 |
| Net profit | 6 | 6 | 1 | -11 | 230 | 388 | 33 | 282 | 300 | 204 | 123 | 47 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 139 | 174 | 182 | 290 | 960 | 1.397 | 1.725 | 2.244 | 2.546 | 2.571 | 2.695 | 2.426 |
| Equity | 86 | 91 | 92 | 81 | 310 | 528 | 562 | 788 | 948 | 1.002 | 925 | 837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 93 | 107 | 107 | 107 | 107 | 122 |
| Short-term debt | 53 | 83 | 90 | 209 | 651 | 867 | 1.071 | 1.349 | 1.491 | 1.463 | 1.663 | 1.467 |
| Total debt | 53 | 83 | 90 | 209 | 651 | 867 | 1.163 | 1.456 | 1.598 | 1.570 | 1.770 | 1.589 |
EBITDA margin
28.0%
This company
15.8%
Market median
+77% vs market
20142025
Equity ratio
34.5%
This company
38.2%
Market median
+10% vs market
20142025
Return on equity
5.7%
This company
18.4%
Market median
-69% vs market
20142025
Net profit margin
11.0%
This company
8.1%
Market median
+36% vs market
20142025
Asset turnover
0.18×
This company
1.12×
Market median
-84% vs market
20142025
Debt / equity
1.90×
This company
0.62×
Market median
-206% vs market
20142025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-05-14 – 2014-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Management | Management | 2017 | — | — |
TB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WEB GROUP HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
WEB GROUP HOLDING ApS
Flex Media Services ApS Board members of Flex Media Services ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Peter Vendelby | Management | 0 companies |
| Torben Brun Petersen | Management | 0 companies |