| Revenue | DKK -30K | +145% |
| EBITDA | DKK -30K | -145% |
| Net profit | DKK 534K | -85% |
| Total assets | DKK 12,3M | -23% |
| Equity | DKK 9,6M | -32% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -8 | -6 | -7 | -7 | -35 | -11 | -9 | -14 | -10 | -12 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -8 | -6 | -7 | -7 | -35 | -11 | -17 | -14 | -10 | -12 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -8 | -6 | -7 | -7 | -35 | -11 | -17 | -14 | -10 | -12 | -30 |
| Net financials | 423 | 961 | 650 | 1.727 | 1.825 | 1.765 | 1.788 | 2.257 | 2.084 | 2.747 | 3.916 | 579 |
| Profit before tax | 411 | 953 | 644 | 1.720 | 1.817 | 1.730 | 1.777 | 2.240 | 2.070 | 2.738 | 3.904 | 549 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 60 | 21 | 153 | 431 | 15 |
| Net profit | 411 | 953 | 644 | 1.720 | 1.817 | 1.730 | 1.777 | 2.180 | 2.049 | 2.585 | 3.473 | 534 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.795 | 4.109 | 3.844 | 4.896 | 5.379 | 6.875 | 8.544 | 10.677 | 12.559 | 15.161 | 16.032 | 12.284 |
| Equity | 511 | 1.366 | 1.910 | 3.529 | 5.243 | 6.867 | 8.535 | 10.605 | 12.541 | 15.012 | 14.067 | 9.551 |
| Long-term debt | 2.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 878 | 2.743 | 1.934 | 1.367 | 137 | 9 | 8 | 72 | 18 | 149 | 1.965 | 2.733 |
| Total debt | 3.284 | 2.743 | 1.934 | 1.367 | 137 | 9 | 8 | 72 | 18 | 149 | 1.965 | 2.733 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|